[ECOFIRS] QoQ TTM Result on 28-Feb-2017 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -2.55%
YoY- -58.27%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 182,818 154,452 127,205 105,409 103,819 115,380 121,176 31.51%
PBT 43,530 22,465 19,836 14,128 13,495 19,043 20,249 66.48%
Tax -3,444 -4,060 -3,730 -5,201 -4,340 -4,002 -4,185 -12.17%
NP 40,086 18,405 16,106 8,927 9,155 15,041 16,064 83.87%
-
NP to SH 40,178 17,890 15,618 8,457 8,678 15,188 16,200 83.12%
-
Tax Rate 7.91% 18.07% 18.80% 36.81% 32.16% 21.02% 20.67% -
Total Cost 142,732 136,047 111,099 96,482 94,664 100,339 105,112 22.60%
-
Net Worth 286,568 259,019 254,923 247,133 245,848 234,294 222,043 18.52%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 286,568 259,019 254,923 247,133 245,848 234,294 222,043 18.52%
NOSH 803,162 803,162 803,162 803,162 803,162 781,764 738,666 5.73%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 21.93% 11.92% 12.66% 8.47% 8.82% 13.04% 13.26% -
ROE 14.02% 6.91% 6.13% 3.42% 3.53% 6.48% 7.30% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 22.76 19.23 15.84 13.12 12.93 14.76 16.40 24.39%
EPS 5.00 2.23 1.94 1.05 1.08 1.94 2.19 73.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3568 0.3225 0.3174 0.3077 0.3061 0.2997 0.3006 12.09%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 15.13 12.79 10.53 8.73 8.59 9.55 10.03 31.49%
EPS 3.33 1.48 1.29 0.70 0.72 1.26 1.34 83.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2144 0.211 0.2046 0.2035 0.194 0.1838 18.51%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.31 0.295 0.295 0.265 0.26 0.27 0.26 -
P/RPS 1.36 1.53 1.86 2.02 2.01 1.83 1.58 -9.50%
P/EPS 6.20 13.24 15.17 25.17 24.06 13.90 11.86 -35.08%
EY 16.14 7.55 6.59 3.97 4.16 7.20 8.44 54.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 0.93 0.86 0.85 0.90 0.86 0.77%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 -
Price 0.29 0.315 0.29 0.31 0.27 0.275 0.275 -
P/RPS 1.27 1.64 1.83 2.36 2.09 1.86 1.68 -17.00%
P/EPS 5.80 14.14 14.91 29.44 24.99 14.15 12.54 -40.16%
EY 17.25 7.07 6.71 3.40 4.00 7.06 7.98 67.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.91 1.01 0.88 0.92 0.91 -7.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment