[ECOFIRS] QoQ Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -20.22%
YoY- -49.66%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 170,438 179,140 127,205 82,212 59,212 70,152 121,176 25.50%
PBT 66,552 19,384 19,836 18,212 19,164 8,868 20,249 120.89%
Tax -4,384 -5,036 -3,727 -7,069 -4,950 -3,716 -4,185 3.14%
NP 62,168 14,348 16,109 11,142 14,214 5,152 16,064 146.29%
-
NP to SH 62,238 14,404 15,618 10,465 13,118 5,316 16,200 145.09%
-
Tax Rate 6.59% 25.98% 18.79% 38.82% 25.83% 41.90% 20.67% -
Total Cost 108,270 164,792 111,096 71,069 44,998 65,000 105,112 1.99%
-
Net Worth 286,568 259,019 254,923 247,133 245,848 234,294 219,241 19.52%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 286,568 259,019 254,923 247,133 245,848 234,294 219,241 19.52%
NOSH 803,162 803,162 803,162 803,162 803,162 781,764 729,344 6.63%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 36.48% 8.01% 12.66% 13.55% 24.01% 7.34% 13.26% -
ROE 21.72% 5.56% 6.13% 4.23% 5.34% 2.27% 7.39% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 21.22 22.30 15.84 10.24 7.37 8.97 16.61 17.72%
EPS 7.74 1.80 1.96 1.31 1.64 0.68 2.22 129.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3568 0.3225 0.3174 0.3077 0.3061 0.2997 0.3006 12.09%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 14.11 14.83 10.53 6.81 4.90 5.81 10.03 25.52%
EPS 5.15 1.19 1.29 0.87 1.09 0.44 1.34 145.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2144 0.211 0.2046 0.2035 0.194 0.1815 19.51%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.31 0.295 0.295 0.265 0.26 0.27 0.26 -
P/RPS 1.46 1.32 1.86 2.59 3.53 3.01 1.56 -4.31%
P/EPS 4.00 16.45 15.17 20.34 15.92 39.71 11.71 -51.10%
EY 25.00 6.08 6.59 4.92 6.28 2.52 8.54 104.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 0.93 0.86 0.85 0.90 0.86 0.77%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 -
Price 0.29 0.315 0.29 0.31 0.27 0.275 0.275 -
P/RPS 1.37 1.41 1.83 3.03 3.66 3.06 1.66 -12.00%
P/EPS 3.74 17.56 14.91 23.79 16.53 40.44 12.38 -54.94%
EY 26.72 5.69 6.71 4.20 6.05 2.47 8.08 121.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.91 1.01 0.88 0.92 0.91 -7.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment