[ECOFIRS] YoY Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -20.22%
YoY- -49.66%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 167,594 212,660 160,693 82,212 103,234 52,184 24,109 38.10%
PBT 27,712 25,668 53,505 18,212 26,373 1,866 48,902 -9.02%
Tax -7,741 -5,064 -6,126 -7,069 -5,714 0 -3,426 14.53%
NP 19,970 20,604 47,378 11,142 20,658 1,866 45,476 -12.80%
-
NP to SH 19,984 20,628 47,464 10,465 20,789 1,932 45,332 -12.74%
-
Tax Rate 27.93% 19.73% 11.45% 38.82% 21.67% 0.00% 7.01% -
Total Cost 147,624 192,056 113,314 71,069 82,576 50,317 -21,366 -
-
Net Worth 347,596 327,551 290,985 247,133 220,765 190,647 184,231 11.15%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 347,596 327,551 290,985 247,133 220,765 190,647 184,231 11.15%
NOSH 808,605 803,162 803,162 803,162 728,598 689,999 650,076 3.70%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 11.92% 9.69% 29.48% 13.55% 20.01% 3.58% 188.62% -
ROE 5.75% 6.30% 16.31% 4.23% 9.42% 1.01% 24.61% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 21.00 26.48 20.01 10.24 14.17 7.56 3.71 33.46%
EPS 2.51 2.57 5.91 1.31 2.85 0.28 6.97 -15.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.4079 0.3623 0.3077 0.303 0.2763 0.2834 7.41%
Adjusted Per Share Value based on latest NOSH - 803,162
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 13.87 17.61 13.30 6.81 8.55 4.32 2.00 38.05%
EPS 1.65 1.71 3.93 0.87 1.72 0.16 3.75 -12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2712 0.2409 0.2046 0.1828 0.1578 0.1525 11.15%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.385 0.295 0.30 0.265 0.23 0.36 0.285 -
P/RPS 1.83 1.11 1.50 2.59 1.62 4.76 7.68 -21.24%
P/EPS 15.38 11.48 5.08 20.34 8.06 128.57 4.09 24.67%
EY 6.50 8.71 19.70 4.92 12.41 0.78 24.47 -19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.72 0.83 0.86 0.76 1.30 1.01 -2.26%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 30/04/14 -
Price 0.34 0.30 0.30 0.31 0.26 0.345 0.285 -
P/RPS 1.62 1.13 1.50 3.03 1.83 4.56 7.68 -22.82%
P/EPS 13.58 11.68 5.08 23.79 9.11 123.21 4.09 22.11%
EY 7.36 8.56 19.70 4.20 10.97 0.81 24.47 -18.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.83 1.01 0.86 1.25 1.01 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment