[ECOFIRS] YoY Cumulative Quarter Result on 28-Feb-2017 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 19.67%
YoY- -49.66%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 125,696 159,495 120,520 61,659 77,426 39,138 18,082 38.10%
PBT 20,784 19,251 40,129 13,659 19,780 1,400 36,677 -9.02%
Tax -5,806 -3,798 -4,595 -5,302 -4,286 0 -2,570 14.53%
NP 14,978 15,453 35,534 8,357 15,494 1,400 34,107 -12.80%
-
NP to SH 14,988 15,471 35,598 7,849 15,592 1,449 33,999 -12.74%
-
Tax Rate 27.93% 19.73% 11.45% 38.82% 21.67% 0.00% 7.01% -
Total Cost 110,718 144,042 84,986 53,302 61,932 37,738 -16,025 -
-
Net Worth 347,596 327,551 290,985 247,133 220,765 190,647 184,231 11.15%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 347,596 327,551 290,985 247,133 220,765 190,647 184,231 11.15%
NOSH 808,605 803,162 803,162 803,162 728,598 690,000 650,076 3.70%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 11.92% 9.69% 29.48% 13.55% 20.01% 3.58% 188.62% -
ROE 4.31% 4.72% 12.23% 3.18% 7.06% 0.76% 18.45% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 15.75 19.86 15.01 7.68 10.63 5.67 2.78 33.48%
EPS 1.88 1.93 4.43 0.98 2.14 0.21 5.23 -15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.4079 0.3623 0.3077 0.303 0.2763 0.2834 7.41%
Adjusted Per Share Value based on latest NOSH - 803,162
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 10.41 13.20 9.98 5.10 6.41 3.24 1.50 38.06%
EPS 1.24 1.28 2.95 0.65 1.29 0.12 2.81 -12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2712 0.2409 0.2046 0.1828 0.1578 0.1525 11.15%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.385 0.295 0.30 0.265 0.23 0.36 0.285 -
P/RPS 2.44 1.49 2.00 3.45 2.16 6.35 10.25 -21.25%
P/EPS 20.50 15.31 6.77 27.12 10.75 171.43 5.45 24.68%
EY 4.88 6.53 14.77 3.69 9.30 0.58 18.35 -19.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.72 0.83 0.86 0.76 1.30 1.01 -2.26%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 30/04/14 -
Price 0.34 0.30 0.30 0.31 0.26 0.345 0.285 -
P/RPS 2.16 1.51 2.00 4.04 2.45 6.08 10.25 -22.84%
P/EPS 18.11 15.57 6.77 31.72 12.15 164.29 5.45 22.13%
EY 5.52 6.42 14.77 3.15 8.23 0.61 18.35 -18.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.83 1.01 0.86 1.25 1.01 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment