[ECOFIRS] QoQ Annualized Quarter Result on 28-Feb-2018 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -23.74%
YoY- 353.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 204,008 178,872 181,232 160,693 170,438 179,140 127,205 36.97%
PBT 22,536 24,260 50,336 53,505 66,552 19,384 19,836 8.87%
Tax -5,042 -5,508 -5,809 -6,126 -4,384 -5,036 -3,727 22.29%
NP 17,494 18,752 44,527 47,378 62,168 14,348 16,109 5.64%
-
NP to SH 17,516 18,776 44,596 47,464 62,238 14,404 15,618 7.93%
-
Tax Rate 22.37% 22.70% 11.54% 11.45% 6.59% 25.98% 18.79% -
Total Cost 186,514 160,120 136,705 113,314 108,270 164,792 111,096 41.21%
-
Net Worth 320,702 316,606 299,981 290,985 286,568 259,019 254,923 16.52%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 320,702 316,606 299,981 290,985 286,568 259,019 254,923 16.52%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 8.58% 10.48% 24.57% 29.48% 36.48% 8.01% 12.66% -
ROE 5.46% 5.93% 14.87% 16.31% 21.72% 5.56% 6.13% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 25.40 22.27 22.56 20.01 21.22 22.30 15.84 36.96%
EPS 2.18 2.32 5.55 5.91 7.74 1.80 1.96 7.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3993 0.3942 0.3735 0.3623 0.3568 0.3225 0.3174 16.52%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 16.89 14.81 15.00 13.30 14.11 14.83 10.53 36.98%
EPS 1.45 1.55 3.69 3.93 5.15 1.19 1.29 8.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2655 0.2621 0.2483 0.2409 0.2372 0.2144 0.211 16.53%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.295 0.305 0.30 0.30 0.31 0.295 0.295 -
P/RPS 1.16 1.37 1.33 1.50 1.46 1.32 1.86 -26.98%
P/EPS 13.53 13.05 5.40 5.08 4.00 16.45 15.17 -7.33%
EY 7.39 7.66 18.51 19.70 25.00 6.08 6.59 7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.80 0.83 0.87 0.91 0.93 -14.11%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 28/07/17 -
Price 0.295 0.30 0.31 0.30 0.29 0.315 0.29 -
P/RPS 1.16 1.35 1.37 1.50 1.37 1.41 1.83 -26.18%
P/EPS 13.53 12.83 5.58 5.08 3.74 17.56 14.91 -6.26%
EY 7.39 7.79 17.91 19.70 26.72 5.69 6.71 6.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.83 0.83 0.81 0.98 0.91 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment