[ECOFIRS] YoY TTM Result on 28-Feb-2018 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 7.94%
YoY- 412.79%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 52,622 187,289 220,207 186,066 105,409 119,489 45,505 2.44%
PBT 704 34,595 29,458 46,306 14,128 26,444 -2,160 -
Tax -1,465 -10,876 -5,012 -3,020 -5,201 -6,309 -387 24.81%
NP -761 23,719 24,446 43,286 8,927 20,135 -2,547 -18.22%
-
NP to SH -823 23,276 24,469 43,367 8,457 20,266 -2,443 -16.57%
-
Tax Rate 208.10% 31.44% 17.01% 6.52% 36.81% 23.86% - -
Total Cost 53,383 163,570 195,761 142,780 96,482 99,354 48,052 1.76%
-
Net Worth 355,127 347,596 327,551 290,985 247,133 218,015 201,353 9.90%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 355,127 347,596 327,551 290,985 247,133 218,015 201,353 9.90%
NOSH 836,299 808,605 803,162 803,162 803,162 719,523 728,750 2.31%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin -1.45% 12.66% 11.10% 23.26% 8.47% 16.85% -5.60% -
ROE -0.23% 6.70% 7.47% 14.90% 3.42% 9.30% -1.21% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 6.42 23.47 27.42 23.17 13.12 16.61 6.24 0.47%
EPS -0.10 2.92 3.05 5.40 1.05 2.82 -0.34 -18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 0.4355 0.4079 0.3623 0.3077 0.303 0.2763 7.77%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 4.36 15.51 18.23 15.40 8.73 9.89 3.77 2.45%
EPS -0.07 1.93 2.03 3.59 0.70 1.68 -0.20 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.2878 0.2712 0.2409 0.2046 0.1805 0.1667 9.90%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.36 0.385 0.295 0.30 0.265 0.23 0.36 -
P/RPS 5.61 1.64 1.08 1.29 2.02 1.38 5.77 -0.46%
P/EPS -358.59 13.20 9.68 5.56 25.17 8.17 -107.39 22.23%
EY -0.28 7.57 10.33 18.00 3.97 12.25 -0.93 -18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 0.72 0.83 0.86 0.76 1.30 -7.19%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/04/21 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 -
Price 0.40 0.34 0.305 0.30 0.31 0.26 0.345 -
P/RPS 6.23 1.45 1.11 1.29 2.36 1.57 5.53 2.00%
P/EPS -398.43 11.66 10.01 5.56 29.44 9.23 -102.91 25.28%
EY -0.25 8.58 9.99 18.00 3.40 10.83 -0.97 -20.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.75 0.83 1.01 0.86 1.25 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment