[ECOFIRS] QoQ TTM Result on 28-Feb-2018 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 7.94%
YoY- 412.79%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 198,017 181,165 181,232 186,066 182,818 154,452 127,205 34.28%
PBT 28,328 51,555 50,336 46,306 43,530 22,465 19,836 26.78%
Tax -6,138 -5,927 -5,809 -3,020 -3,444 -4,060 -3,730 39.34%
NP 22,190 45,628 44,527 43,286 40,086 18,405 16,106 23.79%
-
NP to SH 22,235 45,689 44,596 43,367 40,178 17,890 15,618 26.52%
-
Tax Rate 21.67% 11.50% 11.54% 6.52% 7.91% 18.07% 18.80% -
Total Cost 175,827 135,537 136,705 142,780 142,732 136,047 111,099 35.76%
-
Net Worth 320,702 316,606 299,981 290,985 286,568 259,019 254,923 16.52%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 320,702 316,606 299,981 290,985 286,568 259,019 254,923 16.52%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 11.21% 25.19% 24.57% 23.26% 21.93% 11.92% 12.66% -
ROE 6.93% 14.43% 14.87% 14.90% 14.02% 6.91% 6.13% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 24.65 22.56 22.56 23.17 22.76 19.23 15.84 34.25%
EPS 2.77 5.69 5.55 5.40 5.00 2.23 1.94 26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3993 0.3942 0.3735 0.3623 0.3568 0.3225 0.3174 16.52%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 16.39 15.00 15.00 15.40 15.13 12.79 10.53 34.27%
EPS 1.84 3.78 3.69 3.59 3.33 1.48 1.29 26.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2655 0.2621 0.2483 0.2409 0.2372 0.2144 0.211 16.53%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.295 0.305 0.30 0.30 0.31 0.295 0.295 -
P/RPS 1.20 1.35 1.33 1.29 1.36 1.53 1.86 -25.31%
P/EPS 10.66 5.36 5.40 5.56 6.20 13.24 15.17 -20.94%
EY 9.38 18.65 18.51 18.00 16.14 7.55 6.59 26.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.80 0.83 0.87 0.91 0.93 -14.11%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 28/07/17 -
Price 0.295 0.30 0.31 0.30 0.29 0.315 0.29 -
P/RPS 1.20 1.33 1.37 1.29 1.27 1.64 1.83 -24.50%
P/EPS 10.66 5.27 5.58 5.56 5.80 14.14 14.91 -20.02%
EY 9.38 18.96 17.91 18.00 17.25 7.07 6.71 24.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.83 0.83 0.81 0.98 0.91 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment