[ENGTEX] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 32.37%
YoY- 259.73%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 691,561 751,804 764,768 723,084 634,102 566,402 519,264 21.02%
PBT 28,446 40,377 51,305 47,603 36,584 25,418 18,812 31.70%
Tax -5,203 -7,203 -9,184 -9,245 -7,570 -6,133 -7,229 -19.67%
NP 23,243 33,174 42,121 38,358 29,014 19,285 11,583 59.02%
-
NP to SH 20,836 30,437 38,726 36,077 27,254 18,368 10,372 59.14%
-
Tax Rate 18.29% 17.84% 17.90% 19.42% 20.69% 24.13% 38.43% -
Total Cost 668,318 718,630 722,647 684,726 605,088 547,117 507,681 20.09%
-
Net Worth 201,512 200,849 197,888 192,468 181,985 157,245 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 1,462 1,462 1,340 1,340 1,340 1,340 1,601 -5.87%
Div Payout % 7.02% 4.81% 3.46% 3.71% 4.92% 7.30% 15.44% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 201,512 200,849 197,888 192,468 181,985 157,245 0 -
NOSH 193,762 195,000 192,124 194,412 193,601 178,688 166,619 10.57%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.36% 4.41% 5.51% 5.30% 4.58% 3.40% 2.23% -
ROE 10.34% 15.15% 19.57% 18.74% 14.98% 11.68% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 356.91 385.54 398.06 371.93 327.53 316.98 311.65 9.45%
EPS 10.75 15.61 20.16 18.56 14.08 10.28 6.22 43.96%
DPS 0.75 0.75 0.70 0.69 0.69 0.75 0.96 -15.16%
NAPS 1.04 1.03 1.03 0.99 0.94 0.88 0.00 -
Adjusted Per Share Value based on latest NOSH - 194,412
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 87.07 94.65 96.28 91.03 79.83 71.31 65.37 21.03%
EPS 2.62 3.83 4.88 4.54 3.43 2.31 1.31 58.67%
DPS 0.18 0.18 0.17 0.17 0.17 0.17 0.20 -6.77%
NAPS 0.2537 0.2529 0.2491 0.2423 0.2291 0.198 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.84 0.90 0.98 0.74 0.55 0.69 0.73 -
P/RPS 0.24 0.23 0.25 0.20 0.17 0.22 0.23 2.87%
P/EPS 7.81 5.77 4.86 3.99 3.91 6.71 11.73 -23.73%
EY 12.80 17.34 20.57 25.08 25.60 14.90 8.53 31.03%
DY 0.89 0.83 0.71 0.93 1.26 1.09 1.32 -23.09%
P/NAPS 0.81 0.87 0.95 0.75 0.59 0.78 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 -
Price 1.00 0.85 0.76 1.13 1.00 0.65 0.72 -
P/RPS 0.28 0.22 0.19 0.30 0.31 0.21 0.23 13.99%
P/EPS 9.30 5.45 3.77 6.09 7.10 6.32 11.57 -13.53%
EY 10.75 18.36 26.52 16.42 14.08 15.81 8.65 15.57%
DY 0.75 0.88 0.92 0.61 0.69 1.15 1.33 -31.72%
P/NAPS 0.96 0.83 0.74 1.14 1.06 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment