[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.93%
YoY- 28.93%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 838,312 766,324 566,402 545,004 524,948 495,524 452,213 50.96%
PBT 63,178 60,876 25,418 18,874 18,808 16,212 15,989 150.14%
Tax -12,236 -11,516 -6,133 -5,577 -6,012 -5,768 -7,334 40.71%
NP 50,942 49,360 19,285 13,297 12,796 10,444 8,655 226.34%
-
NP to SH 47,612 46,232 18,368 12,794 12,194 10,688 8,219 222.89%
-
Tax Rate 19.37% 18.92% 24.13% 29.55% 31.97% 35.58% 45.87% -
Total Cost 787,370 716,964 547,117 531,706 512,152 485,080 443,558 46.65%
-
Net Worth 191,609 181,985 159,347 152,885 148,766 144,126 72,464 91.33%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 1,342 - - - 1,646 -
Div Payout % - - 7.31% - - - 20.04% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 191,609 181,985 159,347 152,885 148,766 144,126 72,464 91.33%
NOSH 193,544 193,601 179,042 162,644 81,293 80,969 82,346 76.86%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.08% 6.44% 3.40% 2.44% 2.44% 2.11% 1.91% -
ROE 24.85% 25.40% 11.53% 8.37% 8.20% 7.42% 11.34% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 433.14 395.83 316.35 335.09 645.75 611.99 549.16 -14.64%
EPS 24.60 23.88 10.30 7.87 15.00 13.20 4.66 203.48%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 2.00 -
NAPS 0.99 0.94 0.89 0.94 1.83 1.78 0.88 8.17%
Adjusted Per Share Value based on latest NOSH - 166,619
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 105.54 96.48 71.31 68.61 66.09 62.38 56.93 50.96%
EPS 5.99 5.82 2.31 1.61 1.54 1.35 1.03 223.73%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.21 -
NAPS 0.2412 0.2291 0.2006 0.1925 0.1873 0.1815 0.0912 91.35%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.74 0.55 0.69 0.73 0.75 0.62 0.52 -
P/RPS 0.17 0.14 0.22 0.22 0.12 0.10 0.09 52.86%
P/EPS 3.01 2.30 6.73 9.28 5.00 4.70 5.21 -30.65%
EY 33.24 43.42 14.87 10.78 20.00 21.29 19.19 44.27%
DY 0.00 0.00 1.09 0.00 0.00 0.00 3.85 -
P/NAPS 0.75 0.59 0.78 0.78 0.41 0.35 0.59 17.36%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 24/05/07 26/02/07 -
Price 1.13 1.00 0.65 0.72 0.89 0.68 0.76 -
P/RPS 0.26 0.25 0.21 0.21 0.14 0.11 0.14 51.14%
P/EPS 4.59 4.19 6.34 9.15 5.93 5.15 7.61 -28.63%
EY 21.77 23.88 15.78 10.93 16.85 19.41 13.13 40.12%
DY 0.00 0.00 1.15 0.00 0.00 0.00 2.63 -
P/NAPS 1.14 1.06 0.73 0.77 0.49 0.38 0.86 20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment