[ENGTEX] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 3.42%
YoY- 62.47%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 659,742 594,613 764,768 519,264 427,516 352,462 338,817 11.74%
PBT 38,979 26,352 51,305 18,812 10,657 13,845 20,037 11.72%
Tax -8,349 -5,140 -9,184 -7,229 -5,041 -3,676 -5,018 8.85%
NP 30,630 21,212 42,121 11,583 5,616 10,169 15,019 12.60%
-
NP to SH 29,118 20,400 38,726 10,372 6,384 10,019 15,019 11.66%
-
Tax Rate 21.42% 19.51% 17.90% 38.43% 47.30% 26.55% 25.04% -
Total Cost 629,112 573,401 722,647 507,681 421,900 342,293 323,798 11.70%
-
Net Worth 244,155 221,721 197,888 0 83,052 143,130 135,760 10.27%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 1,968 1,462 1,340 1,601 1,673 - 4,213 -11.90%
Div Payout % 6.76% 7.17% 3.46% 15.44% 26.22% - 28.06% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 244,155 221,721 197,888 0 83,052 143,130 135,760 10.27%
NOSH 193,774 196,213 192,124 166,619 83,052 84,692 82,780 15.22%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.64% 3.57% 5.51% 2.23% 1.31% 2.89% 4.43% -
ROE 11.93% 9.20% 19.57% 0.00% 7.69% 7.00% 11.06% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 340.47 303.04 398.06 311.65 514.75 416.17 409.30 -3.02%
EPS 15.03 10.40 20.16 6.22 7.69 11.83 18.14 -3.08%
DPS 1.00 0.75 0.70 0.96 2.02 0.00 5.09 -23.74%
NAPS 1.26 1.13 1.03 0.00 1.00 1.69 1.64 -4.29%
Adjusted Per Share Value based on latest NOSH - 166,619
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 83.06 74.86 96.28 65.37 53.82 44.37 42.66 11.73%
EPS 3.67 2.57 4.88 1.31 0.80 1.26 1.89 11.68%
DPS 0.25 0.18 0.17 0.20 0.21 0.00 0.53 -11.76%
NAPS 0.3074 0.2791 0.2491 0.00 0.1046 0.1802 0.1709 10.27%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.94 0.92 0.98 0.73 0.51 0.81 1.69 -
P/RPS 0.28 0.30 0.25 0.23 0.10 0.19 0.41 -6.15%
P/EPS 6.26 8.85 4.86 11.73 6.63 6.85 9.31 -6.39%
EY 15.99 11.30 20.57 8.53 15.07 14.60 10.74 6.85%
DY 1.06 0.82 0.71 1.32 3.95 0.00 3.01 -15.95%
P/NAPS 0.75 0.81 0.95 0.00 0.51 0.48 1.03 -5.14%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 -
Price 0.94 1.18 0.76 0.72 0.52 0.68 1.86 -
P/RPS 0.28 0.39 0.19 0.23 0.10 0.16 0.45 -7.59%
P/EPS 6.26 11.35 3.77 11.57 6.76 5.75 10.25 -7.88%
EY 15.99 8.81 26.52 8.65 14.78 17.40 9.75 8.59%
DY 1.06 0.64 0.92 1.33 3.88 0.00 2.74 -14.63%
P/NAPS 0.75 1.04 0.74 0.00 0.52 0.40 1.13 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment