[LCTH] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 184.18%
YoY- -63.37%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 287,438 116,321 130,199 215,771 289,130 354,667 312,987 -1.40%
PBT -27,925 -21,517 -24,088 7,435 27,159 21,403 34,319 -
Tax 4,449 2,336 4,132 -61 -7,030 -5,131 -2,676 -
NP -23,476 -19,181 -19,956 7,374 20,129 16,272 31,643 -
-
NP to SH -23,476 -19,181 -19,956 7,374 20,129 16,272 31,643 -
-
Tax Rate - - - 0.82% 25.88% 23.97% 7.80% -
Total Cost 310,914 135,502 150,155 208,397 269,001 338,395 281,344 1.67%
-
Net Worth 158,399 183,952 197,960 223,070 220,301 308,200 281,837 -9.14%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - 4,785 6,306 13,507 35,961 -
Div Payout % - - - 64.89% 31.33% 83.01% 113.65% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 158,399 183,952 197,960 223,070 220,301 308,200 281,837 -9.14%
NOSH 360,000 360,000 359,927 359,791 361,150 670,000 599,655 -8.14%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -8.17% -16.49% -15.33% 3.42% 6.96% 4.59% 10.11% -
ROE -14.82% -10.43% -10.08% 3.31% 9.14% 5.28% 11.23% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 79.84 32.25 36.17 59.97 80.06 52.94 52.19 7.33%
EPS -6.52 -5.32 -5.54 2.05 5.57 2.43 5.28 -
DPS 0.00 0.00 0.00 1.33 1.75 2.02 6.00 -
NAPS 0.44 0.51 0.55 0.62 0.61 0.46 0.47 -1.09%
Adjusted Per Share Value based on latest NOSH - 359,791
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 79.84 32.31 36.17 59.94 80.31 98.52 86.94 -1.40%
EPS -6.52 -5.33 -5.54 2.05 5.59 4.52 8.79 -
DPS 0.00 0.00 0.00 1.33 1.75 3.75 9.99 -
NAPS 0.44 0.511 0.5499 0.6196 0.6119 0.8561 0.7829 -9.14%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.14 0.17 0.26 0.29 0.16 1.04 1.01 -
P/RPS 0.18 0.53 0.72 0.48 0.20 1.96 1.94 -32.69%
P/EPS -2.15 -3.20 -4.69 14.15 2.87 42.82 19.14 -
EY -46.58 -31.28 -21.32 7.07 34.83 2.34 5.22 -
DY 0.00 0.00 0.00 4.59 10.91 1.94 5.94 -
P/NAPS 0.32 0.33 0.47 0.47 0.26 2.26 2.15 -27.18%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 28/02/12 25/02/11 23/02/10 27/02/09 26/02/08 14/02/07 -
Price 0.145 0.20 0.25 0.34 0.14 0.68 1.20 -
P/RPS 0.18 0.62 0.69 0.57 0.17 1.28 2.30 -34.57%
P/EPS -2.22 -3.76 -4.51 16.59 2.51 28.00 22.74 -
EY -44.97 -26.59 -22.18 6.03 39.81 3.57 4.40 -
DY 0.00 0.00 0.00 3.91 12.47 2.96 5.00 -
P/NAPS 0.33 0.39 0.45 0.55 0.23 1.48 2.55 -28.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment