[ARBB] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 18.63%
YoY- 722.57%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 195,992 177,382 133,416 102,644 76,864 47,414 49,708 148.95%
PBT 31,469 30,368 27,348 34,607 29,232 27,376 20,304 33.81%
Tax -58 -38 -32 -218 -85 0 0 -
NP 31,410 30,330 27,316 34,389 29,146 27,376 20,304 33.65%
-
NP to SH 31,626 30,642 27,352 34,770 29,309 27,376 20,304 34.26%
-
Tax Rate 0.18% 0.13% 0.12% 0.63% 0.29% 0.00% 0.00% -
Total Cost 164,581 147,052 106,100 68,255 47,717 20,038 29,404 214.25%
-
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.31%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.31%
NOSH 443,027 366,760 293,791 289,472 234,415 131,635 111,277 150.56%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.03% 17.10% 20.47% 33.50% 37.92% 57.74% 40.85% -
ROE 19.29% 21.91% 23.27% 31.57% 32.88% 46.21% 43.44% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.24 48.19 45.41 35.42 32.76 36.02 44.67 -0.64%
EPS 7.13 8.32 9.32 12.00 12.49 20.80 18.24 -46.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.40 0.38 0.38 0.45 0.42 -8.08%
Adjusted Per Share Value based on latest NOSH - 289,472
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.12 14.59 10.98 8.44 6.32 3.90 4.09 148.89%
EPS 2.60 2.52 2.25 2.86 2.41 2.25 1.67 34.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.1151 0.0967 0.0906 0.0733 0.0487 0.0384 130.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.25 0.305 0.145 0.305 0.305 0.435 0.36 -
P/RPS 0.57 0.63 0.32 0.86 0.93 1.21 0.81 -20.83%
P/EPS 3.50 3.66 1.56 2.54 2.44 2.09 1.97 46.53%
EY 28.56 27.30 64.21 39.34 40.96 47.81 50.68 -31.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.36 0.80 0.80 0.97 0.86 -14.45%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 -
Price 0.315 0.34 0.385 0.275 0.375 0.47 0.53 -
P/RPS 0.71 0.71 0.85 0.78 1.14 1.30 1.19 -29.06%
P/EPS 4.41 4.08 4.14 2.29 3.00 2.26 2.90 32.13%
EY 22.66 24.49 24.18 43.63 33.32 44.25 34.43 -24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.96 0.72 0.99 1.04 1.26 -23.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment