[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 58.17%
YoY- 722.57%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 146,994 88,691 33,354 102,644 57,648 23,707 12,427 416.81%
PBT 23,602 15,184 6,837 34,607 21,924 13,688 5,076 177.80%
Tax -44 -19 -8 -218 -64 0 0 -
NP 23,558 15,165 6,829 34,389 21,860 13,688 5,076 177.45%
-
NP to SH 23,720 15,321 6,838 34,770 21,982 13,688 5,076 178.72%
-
Tax Rate 0.19% 0.13% 0.12% 0.63% 0.29% 0.00% 0.00% -
Total Cost 123,436 73,526 26,525 68,255 35,788 10,019 7,351 552.37%
-
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.31%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.31%
NOSH 443,027 366,760 293,791 289,472 234,415 131,635 111,277 150.56%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.03% 17.10% 20.47% 33.50% 37.92% 57.74% 40.85% -
ROE 14.47% 10.95% 5.82% 31.57% 24.66% 23.11% 10.86% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 33.18 24.10 11.35 35.42 24.57 18.01 11.17 106.23%
EPS 5.35 4.16 2.33 12.00 9.37 10.40 4.56 11.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.40 0.38 0.38 0.45 0.42 -8.08%
Adjusted Per Share Value based on latest NOSH - 289,472
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.09 7.30 2.74 8.44 4.74 1.95 1.02 417.52%
EPS 1.95 1.26 0.56 2.86 1.81 1.13 0.42 177.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.1151 0.0967 0.0906 0.0733 0.0487 0.0384 130.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.25 0.305 0.145 0.305 0.305 0.435 0.36 -
P/RPS 0.75 1.27 1.28 0.86 1.24 2.42 3.22 -62.04%
P/EPS 4.67 7.33 6.23 2.54 3.26 4.18 7.89 -29.43%
EY 21.42 13.65 16.05 39.34 30.72 23.90 12.67 41.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.36 0.80 0.80 0.97 0.86 -14.45%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 -
Price 0.315 0.34 0.385 0.275 0.375 0.47 0.53 -
P/RPS 0.95 1.41 3.39 0.78 1.53 2.61 4.75 -65.70%
P/EPS 5.88 8.17 16.54 2.29 4.00 4.52 11.62 -36.42%
EY 17.00 12.24 6.05 43.63 24.99 22.12 8.61 57.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.96 0.72 0.99 1.04 1.26 -23.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment