[ARBB] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 29.05%
YoY- 722.55%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 191,990 167,628 123,571 102,644 64,568 34,429 27,603 263.08%
PBT 36,286 36,104 36,368 34,607 26,906 18,856 9,973 136.00%
Tax -199 -238 -226 -218 -85 -21 -21 345.97%
NP 36,087 35,866 36,142 34,389 26,821 18,835 9,952 135.47%
-
NP to SH 36,507 36,402 36,531 34,769 26,943 18,835 9,952 137.29%
-
Tax Rate 0.55% 0.66% 0.62% 0.63% 0.32% 0.11% 0.21% -
Total Cost 155,903 131,762 87,429 68,255 37,747 15,594 17,651 325.59%
-
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.31%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.31%
NOSH 443,027 366,760 293,791 289,472 234,415 131,635 111,277 150.56%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 18.80% 21.40% 29.25% 33.50% 41.54% 54.71% 36.05% -
ROE 22.27% 26.03% 31.09% 31.57% 30.22% 31.80% 21.29% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.34 45.54 42.06 35.42 27.52 26.15 24.81 44.89%
EPS 8.24 9.89 12.43 12.00 11.48 14.31 8.94 -5.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.40 0.38 0.38 0.45 0.42 -8.08%
Adjusted Per Share Value based on latest NOSH - 289,472
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.79 13.79 10.17 8.44 5.31 2.83 2.27 263.10%
EPS 3.00 2.99 3.01 2.86 2.22 1.55 0.82 136.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.1151 0.0967 0.0906 0.0733 0.0487 0.0384 130.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.25 0.305 0.145 0.305 0.305 0.435 0.36 -
P/RPS 0.58 0.67 0.34 0.86 1.11 1.66 1.45 -45.62%
P/EPS 3.03 3.08 1.17 2.54 2.66 3.04 4.03 -17.27%
EY 32.96 32.43 85.75 39.33 37.66 32.89 24.84 20.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.36 0.80 0.80 0.97 0.86 -14.45%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 -
Price 0.305 0.34 0.385 0.275 0.375 0.47 0.53 -
P/RPS 0.70 0.75 0.92 0.78 1.36 1.80 2.14 -52.42%
P/EPS 3.70 3.44 3.10 2.29 3.27 3.28 5.93 -26.91%
EY 27.02 29.09 32.30 43.63 30.63 30.44 16.87 36.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.89 0.96 0.72 0.99 1.04 1.26 -24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment