[ECOWLD] QoQ Quarter Result on 30-Apr-2016 [#2]

Announcement Date
28-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 67.75%
YoY- 193.69%
Quarter Report
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 592,714 740,988 727,336 614,602 463,511 681,935 454,277 19.30%
PBT 131,612 43,393 66,756 51,870 31,163 34,878 15,733 309.44%
Tax -15,447 -14,039 -22,176 -17,194 -10,492 -15,185 -6,340 80.57%
NP 116,165 29,354 44,580 34,676 20,671 19,693 9,393 430.72%
-
NP to SH 116,165 29,354 44,580 34,676 20,671 19,693 9,393 430.72%
-
Tax Rate 11.74% 32.35% 33.22% 33.15% 33.67% 43.54% 40.30% -
Total Cost 476,549 711,634 682,756 579,926 442,840 662,242 444,884 4.66%
-
Net Worth 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 3,179,351 3,046,997 18.91%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 3,179,351 3,046,997 18.91%
NOSH 2,785,731 2,425,950 2,358,730 2,358,911 2,375,976 2,372,650 2,290,975 13.85%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 19.60% 3.96% 6.13% 5.64% 4.46% 2.89% 2.07% -
ROE 2.94% 0.88% 1.37% 1.08% 0.65% 0.62% 0.31% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 21.28 30.54 30.84 26.05 19.51 28.74 19.83 4.79%
EPS 4.17 1.21 1.89 1.47 0.87 0.83 0.41 366.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.38 1.38 1.36 1.34 1.34 1.33 4.44%
Adjusted Per Share Value based on latest NOSH - 2,358,911
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 20.12 25.16 24.69 20.87 15.74 23.15 15.42 19.31%
EPS 3.94 1.00 1.51 1.18 0.70 0.67 0.32 429.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3431 1.1367 1.1052 1.0892 1.081 1.0795 1.0345 18.91%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 1.46 1.36 1.29 1.29 1.29 1.37 1.55 -
P/RPS 6.86 4.45 4.18 4.95 6.61 4.77 7.82 -8.32%
P/EPS 35.01 112.40 68.25 87.76 148.28 165.06 378.05 -79.38%
EY 2.86 0.89 1.47 1.14 0.67 0.61 0.26 391.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.99 0.93 0.95 0.96 1.02 1.17 -8.10%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 16/03/17 08/12/16 27/09/16 28/06/16 24/03/16 10/12/15 17/09/15 -
Price 1.53 1.38 1.28 1.27 1.47 1.41 1.46 -
P/RPS 7.19 4.52 4.15 4.87 7.54 4.91 7.36 -1.53%
P/EPS 36.69 114.05 67.72 86.39 168.97 169.88 356.10 -77.87%
EY 2.73 0.88 1.48 1.16 0.59 0.59 0.28 353.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.00 0.93 0.93 1.10 1.05 1.10 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment