[PLABS] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1.44%
YoY- -0.45%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 170,261 134,445 89,582 93,946 92,611 89,669 80,428 13.30%
PBT 8,320 6,238 5,420 5,826 5,775 5,659 5,463 7.25%
Tax -2,510 -1,558 -1,312 -1,884 -1,815 -1,884 -1,687 6.84%
NP 5,810 4,680 4,108 3,942 3,960 3,775 3,776 7.44%
-
NP to SH 5,507 4,411 4,108 3,942 3,960 3,775 3,636 7.16%
-
Tax Rate 30.17% 24.98% 24.21% 32.34% 31.43% 33.29% 30.88% -
Total Cost 164,451 129,765 85,474 90,004 88,651 85,894 76,652 13.56%
-
Net Worth 74,500 69,931 53,501 50,098 46,233 42,632 39,005 11.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 2,231 - - - 1,447 1,381 -
Div Payout % - 50.59% - - - 38.35% 37.99% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 74,500 69,931 53,501 50,098 46,233 42,632 39,005 11.38%
NOSH 275,213 275,213 212,222 214,739 214,739 214,739 206,923 4.86%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.41% 3.48% 4.59% 4.20% 4.28% 4.21% 4.69% -
ROE 7.39% 6.31% 7.68% 7.87% 8.57% 8.85% 9.32% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 61.86 48.85 42.21 43.75 43.13 42.68 38.87 8.04%
EPS 2.00 1.60 1.94 1.84 1.84 1.80 1.76 2.15%
DPS 0.00 0.81 0.00 0.00 0.00 0.69 0.67 -
NAPS 0.2707 0.2541 0.2521 0.2333 0.2153 0.2029 0.1885 6.21%
Adjusted Per Share Value based on latest NOSH - 214,739
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 61.86 48.85 32.55 34.14 33.65 32.58 29.22 13.30%
EPS 2.00 1.60 1.49 1.43 1.44 1.37 1.32 7.16%
DPS 0.00 0.81 0.00 0.00 0.00 0.53 0.50 -
NAPS 0.2707 0.2541 0.1944 0.182 0.168 0.1549 0.1417 11.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.20 0.23 0.18 0.20 0.28 0.32 0.245 -
P/RPS 0.32 0.47 0.43 0.46 0.65 0.75 0.63 -10.67%
P/EPS 10.00 14.35 9.30 10.89 15.18 17.81 13.94 -5.38%
EY 10.00 6.97 10.75 9.18 6.59 5.61 7.17 5.69%
DY 0.00 3.53 0.00 0.00 0.00 2.15 2.72 -
P/NAPS 0.74 0.91 0.71 0.86 1.30 1.58 1.30 -8.95%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 10/08/20 30/08/19 30/08/18 25/08/17 29/08/16 -
Price 0.20 0.245 0.27 0.19 0.295 0.335 0.23 -
P/RPS 0.32 0.50 0.64 0.43 0.68 0.78 0.59 -9.68%
P/EPS 10.00 15.29 13.95 10.35 16.00 18.65 13.09 -4.38%
EY 10.00 6.54 7.17 9.66 6.25 5.36 7.64 4.58%
DY 0.00 3.31 0.00 0.00 0.00 2.06 2.90 -
P/NAPS 0.74 0.96 1.07 0.81 1.37 1.65 1.22 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment