[ENGTEX] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 305.18%
YoY- -83.07%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 149,841 160,434 158,156 131,338 144,685 187,963 227,575 -24.25%
PBT 4,273 14,506 8,224 3,288 334 8,454 16,370 -59.05%
Tax -1,116 -2,498 -1,794 -879 31 -1,116 -3,239 -50.75%
NP 3,157 12,008 6,430 2,409 365 7,338 13,131 -61.23%
-
NP to SH 2,854 11,557 6,403 1,957 483 6,148 12,248 -62.03%
-
Tax Rate 26.12% 17.22% 21.81% 26.73% -9.28% 13.20% 19.79% -
Total Cost 146,684 148,426 151,726 128,929 144,320 180,625 214,444 -22.31%
-
Net Worth 226,381 221,721 210,830 201,512 200,849 197,888 192,468 11.39%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 1,968 - - - 1,462 - - -
Div Payout % 68.97% - - - 302.80% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 226,381 221,721 210,830 201,512 200,849 197,888 192,468 11.39%
NOSH 196,853 196,213 195,213 193,762 195,000 192,124 194,412 0.83%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.11% 7.48% 4.07% 1.83% 0.25% 3.90% 5.77% -
ROE 1.26% 5.21% 3.04% 0.97% 0.24% 3.11% 6.36% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 76.12 81.76 81.02 67.78 74.20 97.83 117.06 -24.88%
EPS 1.45 5.89 3.28 1.01 0.25 3.20 6.30 -62.34%
DPS 1.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.15 1.13 1.08 1.04 1.03 1.03 0.99 10.47%
Adjusted Per Share Value based on latest NOSH - 193,762
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 19.24 20.60 20.30 16.86 18.58 24.13 29.22 -24.25%
EPS 0.37 1.48 0.82 0.25 0.06 0.79 1.57 -61.74%
DPS 0.25 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.2906 0.2847 0.2707 0.2587 0.2579 0.2541 0.2471 11.38%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.09 0.92 0.94 0.84 0.90 0.98 0.74 -
P/RPS 1.43 1.13 1.16 1.24 1.21 1.00 0.63 72.45%
P/EPS 75.18 15.62 28.66 83.17 363.35 30.63 11.75 243.48%
EY 1.33 6.40 3.49 1.20 0.28 3.27 8.51 -70.88%
DY 0.92 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 0.95 0.81 0.87 0.81 0.87 0.95 0.75 17.01%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 -
Price 0.97 1.18 0.90 1.00 0.85 0.76 1.13 -
P/RPS 1.27 1.44 1.11 1.48 1.15 0.78 0.97 19.62%
P/EPS 66.91 20.03 27.44 99.01 343.17 23.75 17.94 139.92%
EY 1.49 4.99 3.64 1.01 0.29 4.21 5.58 -58.43%
DY 1.03 0.00 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 0.84 1.04 0.83 0.96 0.83 0.74 1.14 -18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment