[ENGTEX] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -31.54%
YoY- -23.55%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 599,769 594,613 622,142 691,561 751,804 764,768 723,084 -11.68%
PBT 30,291 26,352 20,300 28,446 40,377 51,305 47,603 -25.95%
Tax -6,287 -5,140 -3,758 -5,203 -7,203 -9,184 -9,245 -22.61%
NP 24,004 21,212 16,542 23,243 33,174 42,121 38,358 -26.77%
-
NP to SH 22,771 20,400 14,991 20,836 30,437 38,726 36,077 -26.35%
-
Tax Rate 20.76% 19.51% 18.51% 18.29% 17.84% 17.90% 19.42% -
Total Cost 575,765 573,401 605,600 668,318 718,630 722,647 684,726 -10.88%
-
Net Worth 226,381 221,721 210,830 201,512 200,849 197,888 192,468 11.39%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 1,968 1,462 1,462 1,462 1,462 1,340 1,340 29.11%
Div Payout % 8.64% 7.17% 9.76% 7.02% 4.81% 3.46% 3.71% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 226,381 221,721 210,830 201,512 200,849 197,888 192,468 11.39%
NOSH 196,853 196,213 195,213 193,762 195,000 192,124 194,412 0.83%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.00% 3.57% 2.66% 3.36% 4.41% 5.51% 5.30% -
ROE 10.06% 9.20% 7.11% 10.34% 15.15% 19.57% 18.74% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 304.68 303.04 318.70 356.91 385.54 398.06 371.93 -12.41%
EPS 11.57 10.40 7.68 10.75 15.61 20.16 18.56 -26.96%
DPS 1.00 0.75 0.75 0.75 0.75 0.70 0.69 27.97%
NAPS 1.15 1.13 1.08 1.04 1.03 1.03 0.99 10.47%
Adjusted Per Share Value based on latest NOSH - 193,762
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 75.51 74.86 78.33 87.07 94.65 96.28 91.03 -11.68%
EPS 2.87 2.57 1.89 2.62 3.83 4.88 4.54 -26.28%
DPS 0.25 0.18 0.18 0.18 0.18 0.17 0.17 29.22%
NAPS 0.285 0.2791 0.2654 0.2537 0.2529 0.2491 0.2423 11.39%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.09 0.92 0.94 0.84 0.90 0.98 0.74 -
P/RPS 0.36 0.30 0.29 0.24 0.23 0.25 0.20 47.81%
P/EPS 9.42 8.85 12.24 7.81 5.77 4.86 3.99 77.02%
EY 10.61 11.30 8.17 12.80 17.34 20.57 25.08 -43.55%
DY 0.92 0.82 0.80 0.89 0.83 0.71 0.93 -0.71%
P/NAPS 0.95 0.81 0.87 0.81 0.87 0.95 0.75 17.01%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 -
Price 0.97 1.18 0.90 1.00 0.85 0.76 1.13 -
P/RPS 0.32 0.39 0.28 0.28 0.22 0.19 0.30 4.38%
P/EPS 8.39 11.35 11.72 9.30 5.45 3.77 6.09 23.73%
EY 11.93 8.81 8.53 10.75 18.36 26.52 16.42 -19.13%
DY 1.03 0.64 0.83 0.75 0.88 0.92 0.61 41.66%
P/NAPS 0.84 1.04 0.83 0.96 0.83 0.74 1.14 -18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment