[EWINT] YoY TTM Result on 30-Apr-2020 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 18.91%
YoY- 120.69%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 122,715 244,201 1,083,653 642 4,886 142 835 129.63%
PBT -182,571 -124,457 183,209 204,855 89,882 -106,671 -130,984 5.68%
Tax -4,511 -9,610 -58,557 -846 3,687 3,528 1,314 -
NP -187,082 -134,067 124,652 204,009 93,569 -103,143 -129,670 6.29%
-
NP to SH -187,784 -135,778 122,410 201,480 91,296 -102,035 -132,346 6.00%
-
Tax Rate - - 31.96% 0.41% -4.10% - - -
Total Cost 309,797 378,268 959,001 -203,367 -88,683 103,285 130,505 15.49%
-
Net Worth 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 1,102,483 14.21%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - 144,000 - - - - -
Div Payout % - - 117.64% - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 1,102,483 14.21%
NOSH 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 1,020,818 15.30%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -152.45% -54.90% 11.50% 31,777.10% 1,915.04% -72,635.91% -15,529.34% -
ROE -7.67% -5.24% 4.08% 7.50% 3.66% -4.21% -12.00% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 5.11 10.18 45.15 0.03 0.20 0.01 0.08 99.87%
EPS -7.82 -5.66 5.10 8.40 3.80 -4.25 -12.96 -8.07%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.08 1.25 1.12 1.04 1.01 1.08 -0.94%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 5.13 10.20 45.26 0.03 0.20 0.01 0.03 135.50%
EPS -7.84 -5.67 5.11 8.42 3.81 -4.26 -5.53 5.98%
DPS 0.00 0.00 6.01 0.00 0.00 0.00 0.00 -
NAPS 1.0225 1.0827 1.2531 1.1228 1.0426 1.0125 0.4605 14.21%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.555 0.43 0.555 0.405 0.71 0.975 1.18 -
P/RPS 10.85 4.23 1.23 1,514.02 348.75 16,478.87 1,442.59 -55.71%
P/EPS -7.09 -7.60 10.88 4.82 18.66 -22.93 -9.10 -4.07%
EY -14.10 -13.16 9.19 20.73 5.36 -4.36 -10.99 4.23%
DY 0.00 0.00 10.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.44 0.36 0.68 0.97 1.09 -11.04%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 21/06/23 15/06/22 24/06/21 25/06/20 27/06/19 28/06/18 - -
Price 0.60 0.365 0.645 0.435 0.67 0.92 0.00 -
P/RPS 11.73 3.59 1.43 1,626.17 329.10 15,549.30 0.00 -
P/EPS -7.67 -6.45 12.65 5.18 17.61 -21.64 0.00 -
EY -13.04 -15.50 7.91 19.30 5.68 -4.62 0.00 -
DY 0.00 0.00 9.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.34 0.52 0.39 0.64 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment