[ECOWLD] YoY TTM Result on 30-Apr-2015 [#2]

Announcement Date
17-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 308.68%
YoY- 365.38%
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 CAGR
Revenue 2,724,210 2,731,056 2,214,325 611,482 49,473 48,584 67,661 68.43%
PBT 191,370 291,738 133,644 24,896 4,914 566 -2,543 -
Tax -73,025 -67,958 -49,211 -9,360 -1,555 233 518 -
NP 118,345 223,780 84,433 15,536 3,359 799 -2,025 -
-
NP to SH 118,345 223,780 84,433 15,632 3,359 799 -2,025 -
-
Tax Rate 38.16% 23.29% 36.82% 37.60% 31.64% -41.17% - -
Total Cost 2,605,865 2,507,276 2,129,892 595,946 46,114 47,785 69,686 66.68%
-
Net Worth 4,298,777 4,139,263 3,208,119 1,898,087 0 291,037 301,079 45.51%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 CAGR
Net Worth 4,298,777 4,139,263 3,208,119 1,898,087 0 291,037 301,079 45.51%
NOSH 2,944,368 2,944,368 2,358,911 1,494,556 252,156 248,750 257,333 41.04%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 CAGR
NP Margin 4.34% 8.19% 3.81% 2.54% 6.79% 1.64% -2.99% -
ROE 2.75% 5.41% 2.63% 0.82% 0.00% 0.27% -0.67% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 CAGR
RPS 92.52 94.35 93.87 40.91 19.62 19.53 26.29 19.42%
EPS 4.02 7.73 3.58 1.05 1.33 0.32 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.36 1.27 0.00 1.17 1.17 3.17%
Adjusted Per Share Value based on latest NOSH - 1,494,556
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 CAGR
RPS 92.52 92.75 75.21 20.77 1.68 1.65 2.30 68.41%
EPS 4.02 7.60 2.87 0.53 0.11 0.03 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.4058 1.0896 0.6446 0.00 0.0988 0.1023 45.50%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 -
Price 1.15 1.52 1.29 1.82 4.56 0.24 0.22 -
P/RPS 1.24 1.61 1.37 4.45 23.24 1.23 0.84 5.64%
P/EPS 28.61 19.66 36.04 174.01 342.31 74.72 -27.96 -
EY 3.50 5.09 2.77 0.57 0.29 1.34 -3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.06 0.95 1.43 0.00 0.21 0.19 22.26%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 CAGR
Date 28/06/18 15/06/17 28/06/16 17/06/15 - 25/05/12 - -
Price 1.21 1.71 1.27 1.47 0.00 0.27 0.00 -
P/RPS 1.31 1.81 1.35 3.59 0.00 1.38 0.00 -
P/EPS 30.10 22.12 35.48 140.54 0.00 84.06 0.00 -
EY 3.32 4.52 2.82 0.71 0.00 1.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.20 0.93 1.16 0.00 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment