[ECOWLD] YoY TTM Result on 30-Jun-2012 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 280.23%
YoY- 255.48%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 2,487,384 1,030,126 54,107 50,931 60,739 59,062 46,413 75.33%
PBT 184,667 39,040 5,710 2,814 -2,430 -5,924 -6,363 -
Tax -65,047 -14,877 -1,454 224 476 -197 141 -
NP 119,620 24,163 4,256 3,038 -1,954 -6,121 -6,222 -
-
NP to SH 119,620 24,259 4,256 3,038 -1,954 -6,121 -6,222 -
-
Tax Rate 35.22% 38.11% 25.46% -7.96% - - - -
Total Cost 2,367,764 1,005,963 49,851 47,893 62,693 65,183 52,635 71.05%
-
Net Worth 3,255,047 3,046,997 0 299,773 257,399 286,649 303,243 39.75%
Dividend
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 3,255,047 3,046,997 0 299,773 257,399 286,649 303,243 39.75%
NOSH 2,358,730 2,290,975 255,151 254,044 220,000 245,000 252,702 37.02%
Ratio Analysis
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.81% 2.35% 7.87% 5.96% -3.22% -10.36% -13.41% -
ROE 3.67% 0.80% 0.00% 1.01% -0.76% -2.14% -2.05% -
Per Share
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 105.45 44.96 21.21 20.05 27.61 24.11 18.37 27.94%
EPS 5.07 1.06 1.67 1.20 -0.89 -2.50 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.33 0.00 1.18 1.17 1.17 1.20 1.99%
Adjusted Per Share Value based on latest NOSH - 254,044
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 84.14 34.85 1.83 1.72 2.05 2.00 1.57 75.33%
EPS 4.05 0.82 0.14 0.10 -0.07 -0.21 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1011 1.0307 0.00 0.1014 0.0871 0.097 0.1026 39.75%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/07/16 31/07/15 31/07/14 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.29 1.55 5.21 0.25 0.28 0.22 0.21 -
P/RPS 1.22 3.45 24.57 1.25 1.01 0.91 1.14 0.96%
P/EPS 25.44 146.38 312.34 20.91 -31.53 -8.81 -8.53 -
EY 3.93 0.68 0.32 4.78 -3.17 -11.36 -11.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 0.00 0.21 0.24 0.19 0.17 27.08%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/09/16 17/09/15 - 29/08/12 - 25/08/10 26/08/09 -
Price 1.28 1.46 0.00 0.30 0.00 0.20 0.21 -
P/RPS 1.21 3.25 0.00 1.50 0.00 0.83 1.14 0.84%
P/EPS 25.24 137.88 0.00 25.09 0.00 -8.01 -8.53 -
EY 3.96 0.73 0.00 3.99 0.00 -12.49 -11.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 0.00 0.25 0.00 0.17 0.17 27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment