[ECOWLD] YoY TTM Result on 31-Jul-2016 [#3]

Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 41.67%
YoY- 393.1%
Quarter Report
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Revenue 2,163,363 2,451,341 2,766,638 2,487,384 1,030,126 54,107 50,931 69.71%
PBT 240,619 195,862 268,383 184,667 39,040 5,710 2,814 87.32%
Tax -50,124 -65,088 -63,091 -65,047 -14,877 -1,454 224 -
NP 190,495 130,774 205,292 119,620 24,163 4,256 3,038 79.30%
-
NP to SH 190,495 130,774 205,292 119,620 24,259 4,256 3,038 79.30%
-
Tax Rate 20.83% 33.23% 23.51% 35.22% 38.11% 25.46% -7.96% -
Total Cost 1,972,868 2,320,567 2,561,346 2,367,764 1,005,963 49,851 47,893 68.98%
-
Net Worth 4,416,552 4,328,221 4,239,890 3,255,047 3,046,997 0 299,773 46.16%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Net Worth 4,416,552 4,328,221 4,239,890 3,255,047 3,046,997 0 299,773 46.16%
NOSH 2,944,368 2,944,368 2,944,368 2,358,730 2,290,975 255,151 254,044 41.29%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
NP Margin 8.81% 5.33% 7.42% 4.81% 2.35% 7.87% 5.96% -
ROE 4.31% 3.02% 4.84% 3.67% 0.80% 0.00% 1.01% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
RPS 73.47 83.26 93.96 105.45 44.96 21.21 20.05 20.10%
EPS 6.47 4.44 6.97 5.07 1.06 1.67 1.20 26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.44 1.38 1.33 0.00 1.18 3.44%
Adjusted Per Share Value based on latest NOSH - 2,358,730
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
RPS 73.45 83.23 93.93 84.45 34.97 1.84 1.73 69.70%
EPS 6.47 4.44 6.97 4.06 0.82 0.14 0.10 80.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4995 1.4695 1.4395 1.1052 1.0345 0.00 0.1018 46.15%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 29/06/12 -
Price 0.785 1.25 1.57 1.29 1.55 5.21 0.25 -
P/RPS 1.07 1.50 1.67 1.22 3.45 24.57 1.25 -2.16%
P/EPS 12.13 28.14 22.52 25.44 146.38 312.34 20.91 -7.39%
EY 8.24 3.55 4.44 3.93 0.68 0.32 4.78 7.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.85 1.09 0.93 1.17 0.00 0.21 13.64%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Date 19/09/19 20/09/18 14/09/17 27/09/16 17/09/15 - 29/08/12 -
Price 0.645 1.18 1.59 1.28 1.46 0.00 0.30 -
P/RPS 0.88 1.42 1.69 1.21 3.25 0.00 1.50 -7.24%
P/EPS 9.97 26.57 22.80 25.24 137.88 0.00 25.09 -12.20%
EY 10.03 3.76 4.39 3.96 0.73 0.00 3.99 13.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.80 1.10 0.93 1.10 0.00 0.25 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment