KLSE (MYR): E&O (3417)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.935
Today's Change
+0.02 (2.19%)
Day's Change
0.915 - 0.95
Trading Volume
4,702,700
Market Cap
1,968 Million
NOSH
2,105 Million
Latest Quarter
30-Jun-2024 [#1]
Announcement Date
26-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
22-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
2.86% | 13.86%
Revenue | NP to SH
503,071.000 | 138,172.000
RPS | P/RPS
23.90 Cent | 3.91
EPS | P/E | EY
6.56 Cent | 14.24 | 7.02%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.03 | 0.91
QoQ | YoY
3.42% | 74.57%
NP Margin | ROE
28.86% | 6.39%
F.Y. | Ann. Date
30-Jun-2024 | 26-Aug-2024
Latest Audited Result
31-Mar-2024
Announcement Date
31-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
31-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
422,830.000 | 133,606.000
RPS | P/RPS
20.09 Cent | 4.65
EPS | P/E | EY
6.35 Cent | 14.73 | 6.79%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.00 | 0.93
YoY
199.93%
NP Margin | ROE
33.37% | 6.33%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
662,616.000 | 150,080.000
RPS | P/RPS
31.48 Cent | 2.97
EPS | P/E | EY
7.13 Cent | 13.11 | 7.63%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
12.33% | 13.86%
NP Margin | ROE
24.72% | 6.94%
F.Y. | Ann. Date
30-Jun-2024 | 26-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 662,616 | 503,071 | 422,830 | 318,070 | 140,496 | 304,725 | 486,802 | 886,320 | 981,265 | 704,764 | 422,183 | 449,497 | -0.67% | |
PBT | 209,148 | 183,608 | 167,156 | 55,988 | 82,792 | -49,533 | -155,610 | 161,898 | 197,272 | 125,296 | 54,755 | 202,136 | -2.08% | |
Tax | -45,376 | -38,417 | -26,043 | -4,212 | -14,665 | -21,187 | -36,728 | -85,534 | -81,011 | -34,380 | -15,926 | -45,470 | -5.99% | |
NP | 163,772 | 145,191 | 141,113 | 51,776 | 68,127 | -70,720 | -192,338 | 76,364 | 116,261 | 90,916 | 38,829 | 156,666 | -1.15% | |
- | ||||||||||||||
NP to SH | 150,080 | 138,172 | 133,606 | 44,545 | 64,068 | -73,236 | -195,942 | 61,918 | 100,790 | 86,604 | 37,191 | 152,088 | -1.42% | |
- | ||||||||||||||
Tax Rate | 21.70% | 20.92% | 15.58% | 7.52% | 17.71% | - | - | 52.83% | 41.07% | 27.44% | 29.09% | 22.49% | - | |
Total Cost | 498,844 | 357,880 | 281,717 | 266,294 | 72,369 | 375,445 | 679,140 | 809,956 | 865,004 | 613,848 | 383,354 | 292,831 | -0.42% | |
- | ||||||||||||||
Net Worth | 2,163,343 | 2,163,343 | 2,109,992 | 1,793,529 | 1,755,886 | 1,660,364 | 1,761,543 | 1,886,072 | 1,847,395 | 1,696,332 | 1,623,297 | 1,490,464 | 3.93% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 2,163,343 | 2,163,343 | 2,109,992 | 1,793,529 | 1,755,886 | 1,660,364 | 1,761,543 | 1,886,072 | 1,847,395 | 1,696,332 | 1,623,297 | 1,490,464 | 3.93% | |
NOSH | 2,102,631 | 2,102,631 | 2,015,183 | 1,476,738 | 1,476,738 | 1,456,941 | 1,456,941 | 1,456,936 | 1,326,706 | 1,256,542 | 1,239,158 | 1,137,759 | 6.55% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 24.72% | 28.86% | 33.37% | 16.28% | 48.49% | -23.21% | -39.51% | 8.62% | 11.85% | 12.90% | 9.20% | 34.85% | - | |
ROE | 6.94% | 6.39% | 6.33% | 2.48% | 3.65% | -4.41% | -11.12% | 3.28% | 5.46% | 5.11% | 2.29% | 10.20% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 32.47 | 24.65 | 21.64 | 21.81 | 9.68 | 21.29 | 33.99 | 65.79 | 75.42 | 56.09 | 34.07 | 39.51 | -6.46% | |
EPS | 7.36 | 6.77 | 7.71 | 3.07 | 4.45 | -5.12 | -13.68 | 4.70 | 7.71 | 6.89 | 3.00 | 12.45 | -5.18% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | 2.00 | 0.00 | - | |
NAPS | 1.06 | 1.06 | 1.08 | 1.23 | 1.21 | 1.16 | 1.23 | 1.40 | 1.42 | 1.35 | 1.31 | 1.31 | -2.12% |
Adjusted Per Share Value based on latest NOSH - 2,102,631 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 31.48 | 23.90 | 20.09 | 15.11 | 6.67 | 14.48 | 23.13 | 42.11 | 46.62 | 33.48 | 20.06 | 21.35 | -0.67% | |
EPS | 7.13 | 6.56 | 6.35 | 2.12 | 3.04 | -3.48 | -9.31 | 2.94 | 4.79 | 4.11 | 1.77 | 7.23 | -1.43% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 1.92 | 0.00 | 0.00 | 1.18 | 0.00 | - | |
NAPS | 1.0277 | 1.0277 | 1.0024 | 0.852 | 0.8341 | 0.7888 | 0.8368 | 0.896 | 0.8776 | 0.8059 | 0.7712 | 0.7081 | 3.93% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.985 | 0.985 | 1.05 | 0.32 | 0.525 | 0.60 | 0.37 | 0.905 | 1.42 | 1.93 | 1.65 | 2.00 | - | |
P/RPS | 3.03 | 4.00 | 4.85 | 1.47 | 5.42 | 2.82 | 1.09 | 1.38 | 1.88 | 3.44 | 4.84 | 5.06 | -0.46% | |
P/EPS | 13.39 | 14.55 | 15.35 | 10.48 | 11.89 | -11.73 | -2.70 | 19.69 | 18.33 | 28.00 | 54.98 | 14.96 | 0.28% | |
EY | 7.47 | 6.87 | 6.51 | 9.55 | 8.41 | -8.53 | -36.98 | 5.08 | 5.46 | 3.57 | 1.82 | 6.68 | -0.28% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.70 | 3.31 | 0.00 | 0.00 | 1.21 | 0.00 | - | |
P/NAPS | 0.93 | 0.93 | 0.97 | 0.26 | 0.43 | 0.52 | 0.30 | 0.65 | 1.00 | 1.43 | 1.26 | 1.53 | -4.93% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/08/24 | 26/08/24 | 28/05/24 | 31/05/23 | 25/05/22 | 28/05/21 | 29/06/20 | 24/05/19 | 25/05/18 | 23/05/17 | 26/05/16 | 25/05/15 | - | |
Price | 0.84 | 0.84 | 1.04 | 0.32 | 0.515 | 0.775 | 0.40 | 0.81 | 1.55 | 1.84 | 1.55 | 1.83 | - | |
P/RPS | 2.59 | 3.41 | 4.81 | 1.47 | 5.32 | 3.64 | 1.18 | 1.23 | 2.06 | 3.28 | 4.55 | 4.63 | 0.42% | |
P/EPS | 11.42 | 12.41 | 15.21 | 10.48 | 11.66 | -15.15 | -2.92 | 17.62 | 20.01 | 26.70 | 51.64 | 13.69 | 1.17% | |
EY | 8.75 | 8.06 | 6.58 | 9.55 | 8.57 | -6.60 | -34.20 | 5.67 | 5.00 | 3.75 | 1.94 | 7.30 | -1.14% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 3.70 | 0.00 | 0.00 | 1.29 | 0.00 | - | |
P/NAPS | 0.79 | 0.79 | 0.96 | 0.26 | 0.43 | 0.67 | 0.33 | 0.58 | 1.09 | 1.36 | 1.18 | 1.40 | -4.10% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Property Sector - Pre-CNY Rally Leaders and Laggards? Read here to see E&O performance against other property companies
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-02-08-story-h-189225169-Property_Sector_Pre_CNY_Rally_Leaders_and_Laggards_Discussion_about_UEM
2024-02-08 11:36
Property Sector (KingKKK) - Unveiling Potential Q1 Stars: SUNWAY, AVALAND, E&O, SIMEPROP, UEMS, SPSETIA, IOIPG, MAHSING and ECOWLD
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-03-23-story-h-185587105-Property_Sector_KingKKK_Unveiling_Potential_Q1_Stars_SUNWAY_AVALAND_E_O
2024-03-24 10:32
YoY growth +86%
YoY net profit +127%
Higher lows, touching the 50MA region
I'm going long.
2024-05-30 00:22
QR should out soon, Kerjaya on the other hand is price up, but E&O still down...
2 months ago
Will moderate by rise of 5% to 30% construction cost due to 52% diesel price rise
DUFU better option
DUFU (7233) OVERSOLD & TOP REASONS WHY IT HAS THE MOST POTENTIAL NOW FOR UPSIDE, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-30-story-h-153147341-DUFU_7233_OVERSOLD_TOP_REASONS_WHY_IT_HAS_THE_MOST_POTENTIAL_NOW_FOR_UP
2 months ago
yesterday touching rm1.01 is a good sign, then people start dumping and today also... hmm... hold strong
1 month ago
PermaBears Last 20 Years
🟢2005: The Market's going to crash
🟢2006: The Market's going to crash
🟢2007: The Market's going to crash
🔴2008: I told you!
🟢2009: The Market's going to crash
🟢2010: The Market's going to crash
🟢2011: The Market's going to crash
🟢2012: The Market's going to crash
🟢2013: The Market's going to crash
🟢2014: The Market's going to crash
🟢2015: The Market's going to crash
🟢2016: The Market's going to crash
🟢2017: The Market's going to crash
🔴2018: I told you!
🟢2019: The Market's going to crash
🟢2020: I told you.. Oh never mind
🟢2021: The Market's going to crash
🔴2022: I told you!
🟢2023: The Market's going to crash
🟢2024: The Market's going to crash
1 month ago
Construction & property sector will be the next theme to play...buy now to be rewarded soon
3 weeks ago
zzzzz
Closed lowest of the day/week... Unsure what's happened. looks at other properties/ construction counters did not down so badly
2024-01-30 18:40