EASTERN & ORIENTAL BHD

KLSE (MYR): E&O (3417)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.86

Today's Change

-0.005 (0.58%)

Day's Change

0.85 - 0.88

Trading Volume

7,394,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 402,005 366,804 318,070 140,496 304,725 486,802 886,320 981,265 704,764 422,183 449,497 497,141 -4.83%
PBT 158,477 131,876 55,988 82,792 -49,533 -155,610 161,898 197,272 125,296 54,755 202,136 167,173 -11.43%
Tax -20,534 -11,638 -4,212 -14,665 -21,187 -36,728 -85,534 -81,011 -34,380 -15,926 -45,470 -47,389 -23.56%
NP 137,942 120,238 51,776 68,127 -70,720 -192,338 76,364 116,261 90,916 38,829 156,666 119,784 -8.89%
-
NP to SH 129,504 113,219 44,545 64,068 -73,236 -195,942 61,918 100,790 86,604 37,191 152,088 113,239 -9.84%
-
Tax Rate 12.96% 8.82% 7.52% 17.71% - - 52.83% 41.07% 27.44% 29.09% 22.49% 28.35% -
Total Cost 264,062 246,566 266,294 72,369 375,445 679,140 809,956 865,004 613,848 383,354 292,831 377,357 -3.79%
-
Net Worth 2,127,815 2,127,815 1,793,529 1,755,886 1,660,364 1,761,543 1,886,072 1,847,395 1,696,332 1,623,297 1,490,464 1,471,758 2.21%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 14,321 40,415 - - 24,783 - 33,197 -
Div Payout % - - - - - 0.00% 65.27% - - 66.64% - 29.32% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,127,815 2,127,815 1,793,529 1,755,886 1,660,364 1,761,543 1,886,072 1,847,395 1,696,332 1,623,297 1,490,464 1,471,758 2.21%
NOSH 1,863,755 1,863,755 1,476,738 1,476,738 1,456,941 1,456,941 1,456,936 1,326,706 1,256,542 1,239,158 1,137,759 1,106,585 3.25%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 34.31% 32.78% 16.28% 48.49% -23.21% -39.51% 8.62% 11.85% 12.90% 9.20% 34.85% 24.09% -
ROE 6.09% 5.32% 2.48% 3.65% -4.41% -11.12% 3.28% 5.46% 5.11% 2.29% 10.20% 7.69% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 21.92 20.00 21.81 9.68 21.29 33.99 65.79 75.42 56.09 34.07 39.51 44.93 -7.71%
EPS 7.80 6.17 3.07 4.45 -5.12 -13.68 4.70 7.71 6.89 3.00 12.45 10.24 -12.52%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 3.00 0.00 0.00 2.00 0.00 3.00 -
NAPS 1.16 1.16 1.23 1.21 1.16 1.23 1.40 1.42 1.35 1.31 1.31 1.33 -0.86%
Adjusted Per Share Value based on latest NOSH - 1,863,755
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.01 18.26 15.84 6.99 15.17 24.24 44.13 48.85 35.09 21.02 22.38 24.75 -4.83%
EPS 6.45 5.64 2.22 3.19 -3.65 -9.76 3.08 5.02 4.31 1.85 7.57 5.64 -9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.71 2.01 0.00 0.00 1.23 0.00 1.65 -
NAPS 1.0594 1.0594 0.8929 0.8742 0.8266 0.877 0.939 0.9198 0.8446 0.8082 0.7421 0.7327 2.22%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.575 0.575 0.32 0.525 0.60 0.37 0.905 1.42 1.93 1.65 2.00 2.12 -
P/RPS 2.62 2.88 1.47 5.42 2.82 1.09 1.38 1.88 3.44 4.84 5.06 4.72 -12.14%
P/EPS 8.14 9.32 10.48 11.89 -11.73 -2.70 19.69 18.33 28.00 54.98 14.96 20.72 -7.28%
EY 12.28 10.73 9.55 8.41 -8.53 -36.98 5.08 5.46 3.57 1.82 6.68 4.83 7.86%
DY 0.00 0.00 0.00 0.00 0.00 2.70 3.31 0.00 0.00 1.21 0.00 1.42 -
P/NAPS 0.50 0.50 0.26 0.43 0.52 0.30 0.65 1.00 1.43 1.26 1.53 1.59 -18.21%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/02/24 22/02/24 31/05/23 25/05/22 28/05/21 29/06/20 24/05/19 25/05/18 23/05/17 26/05/16 25/05/15 23/05/14 -
Price 0.87 0.87 0.32 0.515 0.775 0.40 0.81 1.55 1.84 1.55 1.83 2.32 -
P/RPS 3.97 4.35 1.47 5.32 3.64 1.18 1.23 2.06 3.28 4.55 4.63 5.16 -13.01%
P/EPS 12.32 14.10 10.48 11.66 -15.15 -2.92 17.62 20.01 26.70 51.64 13.69 22.67 -8.21%
EY 8.11 7.09 9.55 8.57 -6.60 -34.20 5.67 5.00 3.75 1.94 7.30 4.41 8.95%
DY 0.00 0.00 0.00 0.00 0.00 2.50 3.70 0.00 0.00 1.29 0.00 1.29 -
P/NAPS 0.75 0.75 0.26 0.43 0.67 0.33 0.58 1.09 1.36 1.18 1.40 1.74 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
18 people like this. Showing 50 of 9,759 comments

gohkimhock

Some profit taking is normal. It applies to every counter in the world. No such thing as forever green..

1 month ago

StartOfTheBull

Opportunity.

1 month ago

hng33

added more at 87-88sen

1 month ago

hng33

The Andaman Mega Development in Malaysia
https://www.youtube.com/watch?v=1lhIEwEhw_A

1 month ago

ivanlau

--------- quote ------------
------- quote -----------

Stock: [E&O]: EASTERN & ORIENTAL BHD

2022-10-13 18:16 | Report Abuse

Based on my calculation , the fair value of e&o in year 2023 will be 0.80, today closing 0.415, think about that.........
--------- unquote ---------
today closing 0.715 !!!
---------- unquote ---
today closing 0.895 !!

1 month ago

TiffanixLVxHermes

my little sharing:
Waiting to collect some @ 0.85 expect 19/1 rebound handsomely
TP: 0.95
Short term

1 month ago

hng33

Accumulated all at 85.5-86.5sen

1 month ago

gohkimhock

sometimes, when there is a market correction, it is an opportunity to accumulate. The price is a bargain. I am referring to good quality counters only ya..

1 month ago

newbie9893

Last chance to sell E&O@0.86,, YOU won't sell it at this price after 4.pm,,,runnnnnnnnnnnnnnnnnnnnnnnnnnn

1 month ago

TiffanixLVxHermes

TP: 0.95 Lets go!

1 month ago

gohkimhock

congrats to u @hng33. Managed to grab at low price.

@newbie now you want to buy 86 sen also no more chance. wait for 2moro ah..

1 month ago

chongwee

Johor shining this 5 year

1 month ago

chongwee

SMART MONEY VERY SMART ENTER PROPERTY THEME ...EXSPECIALLY ISKANDAR JOHOR

1 month ago

chongwee

AGONG WANT MADANI MALAYSIA WANT JOHOR DEVELOPMENT WANT JOHOR GROWTH IN HIS HIGHNESS LEADERSHIP

1 month ago

hng33

Compared to Johor which have abundant land and many unsold unit, Penang is more vibrant city, high value landbank especially exclusive seafront reclaim island land man made by E&O.

1 month ago

troy88

E&O is on the right track to propel it's business back to the glory days

1 month ago

TiffanixLVxHermes

there is no doubt Johor will be more attractive compare to Penang IN FUTURE.
just refer to Hong Kong and Shenzhen.
furthermore it only rely on who manage the development of Johor.
foresee Johor, Penang, Klang Valley will be the top 3 selection for property buyers.
PROVIDED Malaysia's politic stability and the positive result of economy transformation!

Cheers!

1 month ago

hng33

Forest city, R & F and danga bay are the top 3 mega project market as next shenzhen, but, it prove fail due to supply far exceed demand. Many target johorean working in SING, but it is estimate only 300k population vs. abundant supply unit available and in coming 60k new unit to surround RTS

1 month ago

hng33

There is no more big vacant land available in penang island to develop into township. Reclaim land is only answer, but such reclaim land come at billion cost.

Eastern have now completed first man made island at cost RM 1.12billion and next is second island to be completed by 2028 at cost RM 1.9 billion.

1 month ago

hng33

So much effort have been done by eastern, now is about time to extract value back to shareholder

1 month ago

hng33

Forest city is also prime reclaim lsland near to second link, but it fail due to abundance land bank available in jb

1 month ago

TiffanixLVxHermes

no doubt Penang has its strengths.
my simple thought is Singapore had took over Hong Kong as ASIA top financial centre recently and is attracting funds, forbes companies, talents into its market (refer to the history of HK)
near future i believe it will bring positive impact to Malaysia market especially Johor state PROVIDED Malaysia is
political stable,
provide attractive business environment,
tax incentive,
talent/skilled competitive,
productive population....

1 month ago

TiffanixLVxHermes

The most important is who is managing the country, state, company...

1 month ago

hhhiii123

moving toward 1.50, hehe

1 month ago

hng33



sold at 91-92.5sen

1 month ago

tomwah

hold tight ,, rocket just started :)

1 month ago

hng33

sold off balance at 94sen

1 month ago

TiffanixLVxHermes

sold ALL 0.95

1 month ago

zzzzz

Why so slow and tired red somemore . UEMS already broke 1.10

1 month ago

pejatrade

Slow but still got momentum and supported. Hope can break R0.945

1 month ago

TiffanixLVxHermes

put KPPROP in your watchlist. Sister of E&O
it will explode anytime soon 😎

1 month ago

sugumaran

HSR will bring nearby property boom

1 month ago

nicky

E&O what to do with HSR ???Only MRCB, YTL, WCT and BJland involved ...

1 month ago

iPlay

E&O will fly when YTL and consortia announce their HSR bidding...... banker accumulations going on😀

1 month ago

iPlay

E&O has no direct interest in HSR....

1 month ago

YUSOFAMY

iplay u play sendiri kahh

1 month ago

iPlay

i is inteligence !!!

1 month ago

hhhiii123

Never expect to crash, hope tomorrow can rebound

1 month ago

zzzzz

Closed lowest of the day/week... Unsure what's happened. looks at other properties/ construction counters did not down so badly

1 month ago

troy88

Oversold past couple of days. Nice to pick up some..

1 month ago

YUSOFAMY

iplay u sendiri main lagi kah

3 weeks ago

KingKKK

Property Sector - Pre-CNY Rally Leaders and Laggards? Read here to see E&O performance against other property companies

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-02-08-story-h-189225169-Property_Sector_Pre_CNY_Rally_Leaders_and_Laggards_Discussion_about_UEM

3 weeks ago

gohkimhock

another chance to retest the resistance level. Good counter.

1 week ago

wallstreetrookieNEW

E&O Express lol

1 week ago

azfar8

Keep on dropping? wow E&O

4 days ago

Post a Comment