MISC BHD

KLSE (MYR): MISC (3816)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

7.55

Today's Change

+0.01 (0.13%)

Day's Change

7.48 - 7.59

Trading Volume

2,014,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 13,241,200 14,209,200 14,271,700 13,867,000 10,671,700 9,401,200 8,962,700 8,780,300 10,037,700 9,597,200 10,908,386 9,296,254 4.87%
PBT 2,294,400 2,383,100 2,093,700 1,874,300 1,774,700 -123,600 1,512,300 1,344,100 2,003,500 2,814,000 2,566,857 2,410,348 -1.55%
Tax -68,000 -86,000 -134,800 -39,300 -41,100 -46,200 -76,100 -59,800 -12,900 -20,700 -31,750 -90,311 4.54%
NP 2,226,400 2,297,100 1,958,900 1,835,000 1,733,600 -169,800 1,436,200 1,284,300 1,990,600 2,793,300 2,535,107 2,320,037 -1.86%
-
NP to SH 2,186,266 2,267,000 2,123,500 1,822,900 1,831,300 -43,000 1,426,300 1,311,500 1,981,400 2,581,600 2,467,780 2,204,310 -0.41%
-
Tax Rate 2.96% 3.61% 6.44% 2.10% 2.32% - 5.03% 4.45% 0.64% 0.74% 1.24% 3.75% -
Total Cost 11,014,800 11,912,100 12,312,800 12,032,000 8,938,100 9,571,000 7,526,500 7,496,000 8,047,100 6,803,900 8,373,279 6,976,217 6.51%
-
Net Worth 35,353,296 35,353,296 39,280,560 37,451,283 34,148,070 32,273,274 34,728,364 35,353,296 34,817,640 38,076,212 35,397,933 27,764,835 3.92%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 1,428,416 1,606,956 1,606,932 1,473,054 1,473,054 1,473,054 1,473,054 1,339,140 1,339,140 1,339,140 1,339,140 446,380 15.28%
Div Payout % 65.34% 70.88% 75.67% 80.81% 80.44% 0.00% 103.28% 102.11% 67.59% 51.87% 54.26% 20.25% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 35,353,296 35,353,296 39,280,560 37,451,283 34,148,070 32,273,274 34,728,364 35,353,296 34,817,640 38,076,212 35,397,933 27,764,835 3.92%
NOSH 4,463,800 4,463,800 4,463,800 4,463,800 4,463,800 4,463,800 4,463,800 4,463,800 4,463,800 4,463,800 4,463,800 4,463,800 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 16.81% 16.17% 13.73% 13.23% 16.24% -1.81% 16.02% 14.63% 19.83% 29.11% 23.24% 24.96% -
ROE 6.18% 6.41% 5.41% 4.87% 5.36% -0.13% 4.11% 3.71% 5.69% 6.78% 6.97% 7.94% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 296.64 318.32 319.73 310.65 239.07 210.61 200.79 196.70 224.87 215.00 244.37 208.26 4.87%
EPS 48.93 50.79 47.60 40.80 41.00 -1.00 32.00 29.40 44.40 57.80 55.30 49.40 -0.41%
DPS 32.00 36.00 36.00 33.00 33.00 33.00 33.00 30.00 30.00 30.00 30.00 10.00 15.28%
NAPS 7.92 7.92 8.80 8.39 7.65 7.23 7.78 7.92 7.80 8.53 7.93 6.22 3.92%
Adjusted Per Share Value based on latest NOSH - 4,463,800
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 296.64 318.32 319.72 310.65 239.07 210.61 200.79 196.70 224.87 215.00 244.37 208.26 4.87%
EPS 48.93 50.79 47.57 40.80 41.00 -1.00 32.00 29.40 44.40 57.80 55.30 49.40 -0.41%
DPS 32.00 36.00 36.00 33.00 33.00 33.00 33.00 30.00 30.00 30.00 30.00 10.00 15.28%
NAPS 7.92 7.92 8.7998 8.39 7.65 7.23 7.78 7.92 7.80 8.53 7.93 6.22 3.92%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 7.80 7.80 7.29 7.50 7.05 6.87 8.35 6.70 7.42 7.35 9.37 7.22 -
P/RPS 2.63 2.45 2.28 2.41 2.95 3.26 4.16 3.41 3.30 3.42 3.83 3.47 -4.55%
P/EPS 15.93 15.36 15.32 18.37 17.18 -713.17 26.13 22.80 16.72 12.71 16.95 14.62 0.52%
EY 6.28 6.51 6.53 5.44 5.82 -0.14 3.83 4.39 5.98 7.87 5.90 6.84 -0.51%
DY 4.10 4.62 4.94 4.40 4.68 4.80 3.95 4.48 4.04 4.08 3.20 1.39 15.12%
P/NAPS 0.98 0.98 0.83 0.89 0.92 0.95 1.07 0.85 0.95 0.86 1.18 1.16 -3.64%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 14/11/24 14/11/24 27/02/24 15/02/23 17/02/22 18/02/21 18/02/20 22/02/19 13/02/18 10/02/17 05/02/16 06/02/15 -
Price 7.95 7.95 7.50 7.33 7.00 6.40 8.02 6.92 7.08 7.60 8.48 7.74 -
P/RPS 2.68 2.50 2.35 2.36 2.93 3.04 3.99 3.52 3.15 3.53 3.47 3.72 -4.97%
P/EPS 16.23 15.65 15.77 17.95 17.06 -664.38 25.10 23.55 15.95 13.14 15.34 15.67 0.07%
EY 6.16 6.39 6.34 5.57 5.86 -0.15 3.98 4.25 6.27 7.61 6.52 6.38 -0.06%
DY 4.03 4.53 4.80 4.50 4.71 5.16 4.11 4.34 4.24 3.95 3.54 1.29 15.70%
P/NAPS 1.00 1.00 0.85 0.87 0.92 0.89 1.03 0.87 0.91 0.89 1.07 1.24 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,267 comments

wallstreetrookie

One day this company will go private for sure. Very profitable

2021-08-25 10:26

wallstreetrookie

Share price just won't up. Waste of my capital

2021-08-25 10:45

wallstreetrookie

If we break the 10-year resistance of RM9, which likely won't happen forever.

2021-08-25 16:37

wallstreetrookie

A supply chain crunch that was meant to be temporary now looks like it will last well into next year as the surging delta variant upends factory production in Asia and disrupts shipping, posing more shocks to the world economy.

Manufacturers reeling from shortages of key components and higher raw material and energy costs are being forced into bidding wars to get space on vessels, pushing freight rates to records and prompting some exporters to raise prices or simply cancel shipments altogether.

“We can’t get enough components, we can’t get containers, costs have been driven up tremendously,” said Christopher Tse, chief executive officer of Hong Kong-based Musical Electronics Ltd., which makes consumer products from Bluetooth speakers to Rubik’s Cubes.

Tse said the cost of magnets used in the puzzle toy have risen by about 50% since March, increasing the production cost by about 7%. “I don’t know if we can make money from Rubik’s Cubes because prices keep changing.”

Bloomberg | Markets

2021-08-26 09:17

wallstreetrookie

Everyone is holding. That's nice

2021-08-26 16:06

wallstreetrookie

Still the stock to watch next week

2021-08-29 14:48

wallstreetrookie

The market is looking very good today. Looks like I no longer have to do any analysis for Malaysia as the next emerging market. Anyways will be leaving my job as equity strategist soon. Last quarter

2021-08-30 09:23

wallstreetrookie

Foreign investors are back. The time has come and there is a probability that they will buy either plantation or shipping companies or financials which form the core industries in Malaysia. Tech companies, not so much given its recent run-up.

2021-08-30 09:25

wallstreetrookie

Really hope MISC breaks the 10-year high

2021-08-30 09:31

fzank

♫ If ever you're in my arms again
This time I'll love you much better

If ever you're in my arms again
This time I'll hold you forever
This time we'll never end

2021-08-30 11:01

wallstreetrookie

Shipping companies had their best year since 2008. Whereas MISC lol

2021-09-13 09:22

Bgt 9963

BOD...is the problem...

2021-09-13 09:29

vcpmaster123

Misc looks tasty now

2021-10-14 09:30

dompeilee

dompeilee 1.2 lots still staked here!
16/06/2021 11:20 AM

SOLD the balance of my MISC @ 7.19 today. Methinks I'll hv a chance to re-BUY in the low 6.00s in the foreseeable future!

2021-10-21 16:36

OperationMoneyball

RM7.2 pls. Need to christmas shopping

2021-11-01 23:06

Pasar_Pagi

Profit nearly double compare to last year. Estimate this year EPS at least 40cents. 3Q DIY is 3% @RM7.

2021-11-18 12:51

LossAversion

https://www.thestar.com.my/business/business-news/2021/11/23/misc-makes-debut-on-dow-jones-sustainability-emerging-markets-index

2021-11-23 16:13

Needluck

why EPF keep buying but the price keep dropping? EPF buy high can earn?

2021-11-25 15:53

Johnzhang

Keep an eye on this stock. long term value is emerging.

2021-11-26 06:59

dompeilee

C'mon 6.00!!! I know you can DO IT! =)

2021-11-26 16:05

pharker

Invasion of Ukrain is imminent, Putin will invade Ukrain..cannot tahan Ukrain turning into NATO allies and let NATO surrounds the Russian border with all the NATO missilles, especially US misslies.stationed there... Screw the sanctions said Putin, get your missiles away from my backyard.

Oil price will shoot up, inflation will rear its ugly head, Fed will raise rates, markets will have severe correction

MISC will indirectly benefit from oil price increase, along with other benefiaciary like commodity oil palm stocks

2022-02-22 17:05

pharker

When natural gas supply is disrupted via pipe from Russia to Europe with the invasion of Ukrain, The world, or Europe now can only depends on LNG which can be shipped, there is only limited number of LNG ships in the world around 600+. MISC is now in the sweet spot

2022-02-23 02:59

James Ng

https://klse.i3investor.com/blogs/general/2022-04-06-story-h1620682004.jsp
[转贴] [Video:浅谈MISC BERHAD, MISC, 3816] - James的股票投资James Share Investing

2022-04-06 21:42

Hemsley

What causing the share price goes up?

2022-04-26 10:05

LossAversion

Ai yah, dont have to ask why it is going up when RM8 has yet to be reached!!

2022-04-26 10:17

Hemsley

Pls come down. I need to collect more.

2022-04-28 11:14

LouiseS

MISC: 大马市值最高的石油和液化天然气海运运输公司，值得投资吗？
MISC BERHAD 2021 年度财报分析
https://youtu.be/JUAEeCH54nk

2022-05-21 19:14

Hemsley

QR no good.

2022-05-26 13:36

speakup

sell on news! near all time high already

2022-05-26 13:44

investmalaysia618

back to rm5 only consider

2022-05-26 21:23

Hemsley

QR so bad for the big drop?

2022-05-27 10:55

investmalaysia618

interest rate increasing, funds will withdraw out more when it does not perform much better. cannot justify

2022-05-27 11:02

Icon 888

U Ada tolong mhb ke

2022-06-09 04:16

James Ng

[转贴] [Video:浅谈MISC BERHAD, MISC, 3816] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2022-06-12-story-h1624345247

2022-06-12 21:56

dompeilee

Bought back the MISC I SOLD above $7

2022-07-14 15:35

LossAversion

Bought back and wait for Aug dividends

2022-07-14 15:54

Hemsley

Hopefully the QR will be better than last Q.

2022-07-15 15:52

LossAversion

Dividends coming soooooon...

2022-08-04 20:11

bullmarket1628

After 3 years pandemic already end, 
next year onwards surely is the years of recovery and economy start booming time ! 

Like previously economy downturn period of:

1)Crisis 1986-1990 start booming 1993 to 1997

2)Crisis 1997-2000 start booming 2003 to 2006 

3)Crisis 2006-2010 start booming 2013 to 2016 

4)Crisis 2016-2022 start booming 2023 to 2027 



So, our economy and KLSE will be spike up like mad start from year 2023 which is next year and i predict our KLSE this round of bull run start 2023 will hit it’s record high of around 2,000 points ! 



Heng Ah, Ong Ah, Huat Ah !

2022-09-03 08:29

valueinvestor1

https://www.thestar.com.my/business/business-news/2022/11/04/misc-consortium-awarded-charter-party-contracts

2022-11-04 12:32

TeckGor

"Amidst this volatile backdrop, the Petroleum and Product Shipping segment has continued to improve the quality of its income and balance sheet through its shuttle tanker business and asset rejuvenation with greener-fueled newbuildings," said Rajalingam.

On the marine and heavy engineering segment, Rajalingam said the group is cautiously optimistic on the heavy engineering sub-segment in view of prolonged supply chain disruptions and high steel prices.

2022-11-17 15:33

TeckGor

While the reopening of international borders has contributed to the marine sub-segment's turnaround, soaring global gas prices and robust LNG demand are expected to see vessel owners deferring dry-docking.

For its offshore business segment, Rajalingam said it will remain focused on executing the project on hand, with its financial performance supported by the existing portfolio of long-term contracts.

2022-11-17 15:34

Robert Waters

This forum is very quiet, yet news is positive ... Kenanga upgrade to 7.50 is nice. And also new activity in the oil and gas fpso sector.
The fate of two ageing floating production, storage and offloading vessels that have not operated for some time is becoming clearer as fresh assignments loom under new owners and the number of units available for redeployment dwindles.
The two vessels in question are the BW Opportunity FPSO, and the Armada Claire FPSO.

2023-03-31 17:35

gohchinhan

below 7 now... time to collect?

2023-08-17 17:58

targetinvest

https://klse.i3investor.com/web/blog/detail/targetinvest/2024-05-23-story-h-161456242-MALAYSIA_HYDROGEN_ECOSYSTEM_LCTITAN_MISC_M_G

2024-05-23 15:48

pang72

Excellent earning 17c

2024-05-30 13:55

teknikal

Chart uptrend with share price above all SMA50, SMA200. SMA is Simple Moving Average.
Recent pullback from 8.50 to 8.25 which is the SMA20 support level has pretty much ended.

Strong earnings just announced Quarterly profit +24% YoY and +21% QoQ) should propel share price to new 52-week high.

Declared 8 sen dividend too.

2024-05-30 14:39

zzprozaz

Post removed.Why?

2024-07-10 08:46

DickyMe

RM 5 coming soon

2 months ago

1DERFUL

MISC has a target price of RM10.30 from BIMB, and it appears to be reversing from a strong support level at RM7.90/8. This upward movement looks promising. I would value your expert insight on this.

2 months ago

Post a Comment