KLSE (MYR): ASIAPAC (4057)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.11
Today's Change
-0.005 (4.35%)
Day's Change
0.11 - 0.115
Trading Volume
1,679,400
Market Cap
164 Million
NOSH
1,489 Million
Latest Quarter
31-Mar-2024 [#4]
Announcement Date
29-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
28-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
1,683.22% | 978.84%
Revenue | NP to SH
295,957.000 | 24,919.000
RPS | P/RPS
19.88 Cent | 0.55
EPS | P/E | EY
1.67 Cent | 6.57 | 15.22%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.74 | 0.15
QoQ | YoY
575.68% | 353.16%
NP Margin | ROE
8.76% | 2.27%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Latest Audited Result
31-Mar-2023
Announcement Date
31-Jul-2023
Next Audited Result
31-Mar-2024
Est. Ann. Date
31-Jul-2024
Est. Ann. Due Date
27-Sep-2024
Revenue | NP to SH
295,957.000 | 24,919.000
RPS | P/RPS
19.88 Cent | 0.55
EPS | P/E | EY
1.67 Cent | 6.57 | 15.22%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.74 | 0.15
YoY
353.16%
NP Margin | ROE
8.76% | 2.27%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Revenue | NP to SH
295,957.000 | 24,919.000
RPS | P/RPS
19.88 Cent | 0.55
EPS | P/E | EY
1.67 Cent | 6.57 | 15.22%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
219.09% | 353.16%
NP Margin | ROE
8.76% | 2.27%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 295,957 | 295,957 | 295,957 | 224,958 | 138,667 | 96,880 | 178,174 | 144,411 | 193,560 | 268,328 | 154,905 | 230,312 | 2.82% | |
PBT | 39,355 | 39,355 | 39,355 | 13,771 | -4,149 | -30,456 | 53,488 | 74,860 | 63,645 | 14,693 | 88,076 | 528,544 | -25.04% | |
Tax | -13,441 | -13,441 | -13,441 | -10,826 | -342 | -3,400 | -4,244 | -22,176 | -19,130 | -5,908 | -14,465 | -151,265 | -23.56% | |
NP | 25,914 | 25,914 | 25,914 | 2,945 | -4,491 | -33,856 | 49,244 | 52,684 | 44,515 | 8,785 | 73,611 | 377,279 | -25.71% | |
- | ||||||||||||||
NP to SH | 24,919 | 24,919 | 24,919 | 5,499 | -3,994 | -33,567 | 49,327 | 52,686 | 44,395 | 8,817 | 73,634 | 377,291 | -26.04% | |
- | ||||||||||||||
Tax Rate | 34.15% | 34.15% | 34.15% | 78.61% | - | - | 7.93% | 29.62% | 30.06% | 40.21% | 16.42% | 28.62% | - | |
Total Cost | 270,043 | 270,043 | 270,043 | 222,013 | 143,158 | 130,736 | 128,930 | 91,727 | 149,045 | 259,543 | 81,294 | -146,967 | - | |
- | ||||||||||||||
Net Worth | 1,098,768 | 1,098,768 | 1,098,768 | 1,070,664 | 1,507,395 | 1,509,942 | 1,094,169 | 1,501,093 | 991,713 | 859,871 | 862,564 | 785,735 | 3.79% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,098,768 | 1,098,768 | 1,098,768 | 1,070,664 | 1,507,395 | 1,509,942 | 1,094,169 | 1,501,093 | 991,713 | 859,871 | 862,564 | 785,735 | 3.79% | |
NOSH | 1,488,846 | 1,488,846 | 1,488,846 | 1,488,846 | 1,050,457 | 1,044,237 | 1,037,127 | 1,037,127 | 1,017,521 | 991,777 | 992,594 | 985,866 | 4.68% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 8.76% | 8.76% | 8.76% | 1.31% | -3.24% | -34.95% | 27.64% | 36.48% | 23.00% | 3.27% | 47.52% | 163.81% | - | |
ROE | 2.27% | 2.27% | 2.27% | 0.51% | -0.26% | -2.22% | 4.51% | 3.51% | 4.48% | 1.03% | 8.54% | 48.02% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 19.88 | 19.88 | 19.88 | 15.13 | 9.32 | 6.53 | 17.18 | 9.71 | 18.76 | 27.06 | 15.61 | 23.36 | -1.77% | |
EPS | 1.67 | 1.67 | 1.67 | 0.37 | -38.00 | -3.23 | 4.76 | 5.09 | 4.36 | 0.89 | 7.40 | 38.27 | -29.36% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | - | |
NAPS | 0.738 | 0.738 | 0.738 | 0.72 | 1.013 | 1.018 | 1.055 | 1.009 | 0.961 | 0.867 | 0.869 | 0.797 | -0.85% |
Adjusted Per Share Value based on latest NOSH - 1,488,846 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 19.88 | 19.88 | 19.88 | 15.11 | 9.31 | 6.51 | 11.97 | 9.70 | 13.00 | 18.02 | 10.40 | 15.47 | 2.82% | |
EPS | 1.67 | 1.67 | 1.67 | 0.37 | -0.27 | -2.25 | 3.31 | 3.54 | 2.98 | 0.59 | 4.95 | 25.34 | -26.05% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | - | |
NAPS | 0.738 | 0.738 | 0.738 | 0.7191 | 1.0125 | 1.0142 | 0.7349 | 1.0082 | 0.6661 | 0.5775 | 0.5794 | 0.5277 | 3.79% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.10 | 0.10 | 0.10 | 0.11 | 0.115 | 0.18 | 0.085 | 0.125 | 0.15 | 0.19 | 0.19 | 0.23 | - | |
P/RPS | 0.50 | 0.50 | 0.50 | 0.73 | 1.23 | 2.76 | 0.49 | 1.29 | 0.80 | 0.70 | 1.22 | 0.98 | -7.19% | |
P/EPS | 5.97 | 5.97 | 5.97 | 29.75 | -42.85 | -7.95 | 1.79 | 3.53 | 3.49 | 21.37 | 2.56 | 0.60 | 29.05% | |
EY | 16.74 | 16.74 | 16.74 | 3.36 | -2.33 | -12.57 | 55.95 | 28.33 | 28.68 | 4.68 | 39.04 | 166.39 | -22.50% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.30 | - | |
P/NAPS | 0.14 | 0.14 | 0.14 | 0.15 | 0.11 | 0.18 | 0.08 | 0.12 | 0.16 | 0.22 | 0.22 | 0.29 | -7.76% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/05/24 | 29/05/24 | 29/05/24 | 29/05/23 | 26/05/22 | 24/05/21 | 29/06/20 | 28/05/19 | 28/05/18 | 31/05/17 | 30/05/16 | 28/05/15 | - | |
Price | 0.105 | 0.105 | 0.105 | 0.105 | 0.11 | 0.15 | 0.095 | 0.125 | 0.15 | 0.17 | 0.18 | 0.25 | - | |
P/RPS | 0.53 | 0.53 | 0.53 | 0.69 | 1.18 | 2.30 | 0.55 | 1.29 | 0.80 | 0.63 | 1.15 | 1.07 | -7.50% | |
P/EPS | 6.27 | 6.27 | 6.27 | 28.39 | -40.98 | -6.63 | 2.00 | 3.53 | 3.49 | 19.12 | 2.43 | 0.65 | 28.60% | |
EY | 15.94 | 15.94 | 15.94 | 3.52 | -2.44 | -15.09 | 50.06 | 28.33 | 28.68 | 5.23 | 41.21 | 153.08 | -22.20% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 | - | |
P/NAPS | 0.14 | 0.14 | 0.14 | 0.15 | 0.11 | 0.15 | 0.09 | 0.12 | 0.16 | 0.20 | 0.21 | 0.31 | -8.44% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Imago Mall alone is worth at least 1.2 billion...Surya PJ South should position AsiaPac to greater height in the future as it is located in prime location in Taman Medan...Imago Mall is set the be the major catalyst to propel AsiaPac higher due to the high arrival of foreign tourists to Kota Kinabalu...
1 month ago
sold 5% to lock profit at 0.125, just in case if price goes down can top up more. (10 june 2024, 11.05am)
1 month ago
hot money in bursa, ..SMI sub shareholder may look asiapac.. .some very value gem is IMAGO... once revalue , share price will follow., its time to take opportunity
1 month ago
recent uptrend is more likely due to QR play / SMI play. if so, there are only that much it can rise after long term stagnant at 0.100 to 0.105.
if there are further uptrend to like near RM0.200 or above, it may be indications of probable coorporate action. may it be privatization if it is a good one
1 month ago
It is time to pick up AsiaPac before it goes higher and higher...its high NTA in relation to its current low price must never be ignored...
1 month ago
topped up back asiapac at 0.115 for the amount i sold recently (12 june 2024, 3.37pm)
1 month ago
yes, mohagany residence good for china mm2h investor...monitor closely..agent keep collecting ...
1 month ago
won't put any high hope on it's property sector, just hope some capital return to clear the debts
1 month ago
@stncws won't know before it happen, those I cut queue sold at 0.12 yesterday morning only 2.5%. previously cut queue topped up 5% at 0.110 (01 july). just minor profit locking play before reaching my reasonable TP of iculs / ipo price of 0.200. ultimate TP even beyond that and yet to set considering NTA is above 0.700
2 weeks ago
btw, don't get too confortable with the support queueing, this stock is stil highly manipulated, we don't know when the bos finish collecting and want to fully unlock value
2 weeks ago
@stncws how to trade RM0.118 at the market? if you mean average cost, how do you calculate that? how you know who are the buyers & sellers behind all the transactions?
2 weeks ago
even if you are right, 5m is just 5/1488 = 0.3% of the total shares here. doesn't signify they have collected enough. just point out facts, despite I hope you are right and this counter fly high next week
2 weeks ago
the buyer can also be 3rd party retailers / institution investors with huge capital that are interested with the company at current low price. too many possibilities to be conclusive or get prematurely hyped before actual rally happening
2 weeks ago
Is AsiaPac related to SMI? Are they having the same boss or majority stake in both companies?
1 week ago
yes related, having stakes in each other, but the their respective big boss (biggest shareholder) is not the same person. asiapac's big boss is mah. smi is having internal affair now to decide who are the big boss, but unlikely to be mah because his stakes there as far as i know is not close to be the biggest shareholder
1 week ago
asiapac most investment losses / gains are mainly due to price changes (quarterly) in smi if I am not mistaken, because it is it's main external investment besides own businesses of imago mall & property development
1 week ago
@nemesis hopefully, operator has been collecting for year, as long as we have been waiting, I believe the price only keep this low for operator to collect more by exhausting investors' patience, currently it is still almost half the price of iculs / ipo despite the company fundamental is now more built up with imago mall and NTA been grown to 0.73 despite bad debts. bear in mind that big boss mah subscribed the most iculs at 0.200. for that he is very well aware that the company is worth a lot more than that and in future will be traded above that whenever he wanted.
with that being said, despite trading a little back and forth in between, (had to do so in case operator still want to play and collect more at lower price flip flop), I am still keeping majority of my stakes here. 40% of my total investment capital is in this counter.
1 week ago
value of this counter should be 0.200 above no doubt. but also bear in mind that most queue parked at 0.110 / 0.115 are most likely the operator itself, therefore are irrevalant as support as it can just be opeator's mindgame and operator still can went back to 0.110/0.115 anytime if wanted to collect more.
in short it is still all up to operator in this highly controlled counter
1 week ago
Previously SMI and Asiapac are having the major shareholders. Hence you can see Asiapac is managing SMI carparks at Zenith and Kelana Square. Now seems like there is a new major shareholder in SMI.
1 week ago
@Sean08 things are so mess at smi. imo, smi is just a liability to asiapac, as well as it's own property development sector. only good thing in asiapac is what that made up majority portion of it's NTA and serve as the only source of consistent profit income I.E. IMAGO MALL
1 week ago
I would be glad if asiapac can do the same as wct, relist imago mall as reits so that mother share value can be unlock by clearing bad debts with ipo money, and also hope that existing shareholders here can get little portion of imago reits free shares. best win situation.
that way investors that not interested in asiapac's property development business can sell away mothershare at reasonable valuation and move the capital into imago mall new reits (if reasonable ipo / post ipo market price) or move into other undervalue counters
1 week ago
the above I said is also possible if operator has already collected as much as possible shares of the company, because since when the big boss would like to share profits with investors? most likely they want to keep most profits for themselves. only thing we can do is hold as tight as possible until that day happen and be the few survivors left that the operator cannot sweep away
1 week ago
Menara SMI at Lorong P. Ramlee is undervalue. SMI also have investment in New Zealand and is getting yearly dividend.
1 week ago
Yes...it means that Surya PJ south will contribute positively for its coming quarters from its property division besides Imago Mall
1 week ago
@nemesis oic, good to know, didn't know much about it's property sector, thank you for the info
1 week ago
cut queue top up a little more ASIAPAC at 0.110 (22 july 2024, 5.00pm t-price)
13 hours ago
Current posted quarterly fin result achieved the highest revenue of all time...All these signs are pointing to robust growth ahead from its Imago shopping mall and its property division...Next coming quarter results should be positive and strong...At current level of 0.11, Asiapac is trading at a massive discount to its entire assets...Imago Mall alone is worth at least estimated 1.2 bil...Share price only dirt cheap at 0.11... Unbelievable!!!
9 hours ago
nemesis
I believe AsiaPac will rebound strongly financially in coming quarters...At 0.12 it is trading at a huge discount to its NTA of 0.735...Imago Mall is Asiapac's most valuable asset...Reiterate BUY!
1 month ago