KLSE (MYR): DNEX (4456)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.57
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
1,799 Million
NOSH
3,156 Million
Latest Quarter
31-Dec-2022 [#2]
Announcement Date
20-Feb-2023
Next Quarter
31-Mar-2023
Est. Ann. Date
27-May-2023
Est. Ann. Due Date
30-May-2023
QoQ | YoY
-23.58% | -27.26%
Revenue | NP to SH
1,563,036.000 | 285,794.000
RPS | P/RPS
49.52 Cent | 1.15
EPS | P/E | EY
9.05 Cent | 6.30 | 15.89%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.61 | 0.93
QoQ | YoY
-4.01% | -37.36%
NP Margin | ROE
28.38% | 14.84%
F.Y. | Ann. Date
31-Dec-2022 | 20-Feb-2023
Latest Audited Result
30-Jun-2022
Announcement Date
31-Oct-2022
Next Audited Result
30-Jun-2023
Est. Ann. Date
31-Oct-2023
Est. Ann. Due Date
27-Dec-2023
Revenue | NP to SH
1,437,111.000 | 549,587.000
RPS | P/RPS
45.53 Cent | 1.25
EPS | P/E | EY
17.41 Cent | 3.27 | 30.55%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.59 | 0.97
YoY
358.08%
NP Margin | ROE
49.21% | 29.51%
F.Y. | Ann. Date
30-Jun-2022 | 29-Aug-2022
Revenue | NP to SH
1,500,212.000 | 147,210.000
RPS | P/RPS
47.53 Cent | 1.20
EPS | P/E | EY
4.66 Cent | 12.22 | 8.18%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-11.79% | -78.18%
NP Margin | ROE
13.69% | 7.65%
F.Y. | Ann. Date
31-Dec-2022 | 20-Feb-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,500,212 | 1,563,036 | 1,437,111 | 330,503 | 0 | 290,486 | 293,452 | 203,938 | 178,455 | 95,550 | 86,802 | 85,800 | 39.30% | |
PBT | 306,266 | 403,816 | 612,990 | 77,406 | 0 | 47,587 | 66,647 | 66,591 | 134,766 | 23,427 | 27,677 | 3,904 | 81.26% | |
Tax | -100,814 | 39,793 | 94,284 | -8,773 | 0 | -12,090 | -14,755 | -11,400 | -14,553 | -7,602 | -9,908 | -3,925 | - | |
NP | 205,452 | 443,609 | 707,274 | 68,633 | 0 | 35,497 | 51,892 | 55,191 | 120,213 | 15,825 | 17,769 | -21 | - | |
- | ||||||||||||||
NP to SH | 147,210 | 285,794 | 549,587 | 119,976 | 0 | 30,008 | 35,345 | 56,599 | 121,730 | 11,226 | 12,215 | -5,971 | - | |
- | ||||||||||||||
Tax Rate | 32.92% | -9.85% | -15.38% | 11.33% | - | 25.41% | 22.14% | 17.12% | 10.80% | 32.45% | 35.80% | 100.54% | - | |
Total Cost | 1,294,760 | 1,119,427 | 729,837 | 261,870 | 0 | 254,989 | 241,560 | 148,747 | 58,242 | 79,725 | 69,033 | 85,821 | 28.63% | |
- | ||||||||||||||
Net Worth | 1,925,362 | 1,925,362 | 1,862,077 | 923,793 | 457,095 | 474,676 | 457,071 | 421,045 | 256,078 | 100,646 | 85,041 | 77,545 | 45.33% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,925,362 | 1,925,362 | 1,862,077 | 923,793 | 457,095 | 474,676 | 457,071 | 421,045 | 256,078 | 100,646 | 85,041 | 77,545 | 45.33% | |
NOSH | 3,156,331 | 3,156,331 | 3,156,254 | 2,517,406 | 1,758,060 | 1,758,090 | 1,758,035 | 1,755,372 | 1,163,994 | 774,206 | 773,101 | 775,454 | 17.95% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 13.69% | 28.38% | 49.21% | 20.77% | 0.00% | 12.22% | 17.68% | 27.06% | 67.36% | 16.56% | 20.47% | -0.02% | - | |
ROE | 7.65% | 14.84% | 29.51% | 12.99% | 0.00% | 6.32% | 7.73% | 13.44% | 47.54% | 11.15% | 14.36% | -7.70% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 47.53 | 49.52 | 45.53 | 13.95 | 0.00 | 16.52 | 16.69 | 11.62 | 15.33 | 12.34 | 11.23 | 11.06 | 18.11% | |
EPS | 4.66 | 9.05 | 17.68 | 6.24 | 0.00 | 1.71 | 2.01 | 3.24 | 10.45 | 1.45 | 1.58 | -0.77 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.61 | 0.61 | 0.59 | 0.39 | 0.26 | 0.27 | 0.26 | 0.24 | 0.22 | 0.13 | 0.11 | 0.10 | 23.21% |
Adjusted Per Share Value based on latest NOSH - 3,156,331 | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 47.53 | 49.52 | 45.53 | 10.47 | 0.00 | 9.20 | 9.30 | 6.46 | 5.65 | 3.03 | 2.75 | 2.72 | 39.29% | |
EPS | 4.66 | 9.05 | 17.41 | 3.80 | 0.00 | 0.95 | 1.12 | 1.79 | 3.86 | 0.36 | 0.39 | -0.19 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.28 | 0.18 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.61 | 0.61 | 0.5899 | 0.2927 | 0.1448 | 0.1504 | 0.1448 | 0.1334 | 0.0811 | 0.0319 | 0.0269 | 0.0246 | 45.31% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/12/22 | 30/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
Price | 0.51 | 0.51 | 0.79 | 0.705 | 0.18 | 0.265 | 0.23 | 0.485 | 0.255 | 0.25 | 0.255 | 0.255 | - | |
P/RPS | 1.07 | 1.03 | 1.73 | 5.05 | 0.00 | 1.60 | 1.38 | 4.17 | 1.66 | 2.03 | 2.27 | 2.30 | -3.29% | |
P/EPS | 10.93 | 5.63 | 4.54 | 13.92 | 0.00 | 15.53 | 11.44 | 15.03 | 2.44 | 17.24 | 16.14 | -33.12 | - | |
EY | 9.15 | 17.75 | 22.04 | 7.18 | 0.00 | 6.44 | 8.74 | 6.65 | 41.01 | 5.80 | 6.20 | -3.02 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.17 | 1.03 | 1.96 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.84 | 0.84 | 1.34 | 1.81 | 0.69 | 0.98 | 0.88 | 2.02 | 1.16 | 1.92 | 2.32 | 2.55 | -7.28% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 20/02/23 | 20/02/23 | 29/08/22 | 24/09/21 | - | 25/02/20 | 27/02/19 | 27/02/18 | 20/02/17 | 26/02/16 | 24/02/15 | 25/02/14 | - | |
Price | 0.62 | 0.62 | 0.85 | 0.81 | 0.00 | 0.235 | 0.295 | 0.47 | 0.375 | 0.23 | 0.305 | 0.265 | - | |
P/RPS | 1.30 | 1.25 | 1.87 | 5.81 | 0.00 | 1.42 | 1.77 | 4.04 | 2.45 | 1.86 | 2.72 | 2.40 | -2.89% | |
P/EPS | 13.29 | 6.85 | 4.88 | 15.99 | 0.00 | 13.77 | 14.67 | 14.57 | 3.59 | 15.86 | 19.30 | -34.42 | - | |
EY | 7.52 | 14.60 | 20.49 | 6.25 | 0.00 | 7.26 | 6.82 | 6.86 | 27.89 | 6.30 | 5.18 | -2.91 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.69 | 1.06 | 1.33 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.02 | 1.02 | 1.44 | 2.08 | 0.00 | 0.87 | 1.13 | 1.96 | 1.70 | 1.77 | 2.77 | 2.65 | -6.92% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Jap whore gone selling lubang....and Jamal Jamban is buying more lubang thinking they are cheap!!!...hahahahaha
1 week ago
but really sampai 0.550. i still need see US macam mana dulu.. before i enter.
1 week ago
Hahahaha jepun saiko kawan baik,lagi cakap murah lagi ha ha hari hari turun 2cts habis lah.
1 week ago
2022 con stock of the yr Serbak. 2023 con stock of the yr Dnex. Who kena twice? Kikiki.. .
1 week ago
You must be lost, son. We'll take you back to your mama.....
Now tell us where you learned that Silterra produces Oil???
(a sucker bilis is born every minute)
Posted by JusticeBao > 8 hours ago | Report Abuse
This stock rebound when Silterra produce more oil
1 week ago
Jamal Jamban kicking the jamban door...he didn't buy yesterday at 56c, which is way below ESOS price....LOL
1 week ago
Amboi, Jamal Jamban can now collect with huge discount below ESOS.....hahahaha.
6 days ago
Apple supplier Foxconn wins AirPod order, plans to build factory in India
https://klse.i3investor.com/web/forum/forum-thread/908871292
5 days ago
Jepun pantat collects rubbish, Jamal Jamban cuci tandas........what a pair!!!
5 days ago
NED Tun Noor Tun Razak attended KPMG seminar but said did not attend to learn updates, only attend to chit chat. Her contribution to Dnex needs to be seriously evaluated
3 days ago
Since Management flopped on silterra issue, the only species left actively posting is a dog barking in i3 forum and do nothing but smile NED actively posting on Facebook
3 days ago
Jamal Jamban out of the shitt hole in the jamban??? Not jealous of Directors' ESOS at 58c anymore??........hahahaha
2 days ago
Hahahaha mana Jepun cakap banyak bagus dia diam diam punya, hahahaha ini kali kena kaw kaw lagi,tak apa i belanja u minium kah kah kopi.
2 days ago
Jamal Jamban tak beli semua 56c ke?? Tak support??? Skg hari hari below ESOS price....hahahahaha
2 days ago
It is very unlikely to touch even RM4 if she herself is not buying aggressively.
1 day ago
Err...actually no....not longkang......What she wants is everyone to join her and Jamal Jamban at the jamban shitt hole.....
1 day ago
BobAxelrod
Post removed.Why?
1 week ago