KLSE (MYR): MPHBCAP (5237)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.22
Today's Change
0.00 (0.00%)
Day's Change
1.22 - 1.22
Trading Volume
14,600
Market Cap
872 Million
NOSH
715 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
18-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
720.31% | 11.57%
Revenue | NP to SH
39,217.000 | 24,296.000
RPS | P/RPS
5.48 Cent | 22.24
EPS | P/E | EY
3.40 Cent | 35.90 | 2.79%
DPS | DY | Payout %
4.96 Cent | 4.07% | 145.93%
NAPS | P/NAPS
2.36 | 0.52
QoQ | YoY
4.0% | -87.88%
NP Margin | ROE
63.03% | 1.44%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
20-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
20-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
39,217.000 | 24,296.000
RPS | P/RPS
5.48 Cent | 22.24
EPS | P/E | EY
3.40 Cent | 35.90 | 2.79%
DPS | DY | Payout %
4.91 Cent | 4.02% | 144.57%
NAPS | P/NAPS
2.36 | 0.52
YoY
-87.88%
NP Margin | ROE
63.03% | 1.44%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
39,217.000 | 24,296.000
RPS | P/RPS
5.48 Cent | 22.24
EPS | P/E | EY
3.40 Cent | 35.90 | 2.79%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
19.18% | -87.88%
NP Margin | ROE
63.03% | 1.44%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 39,217 | 39,217 | 39,217 | 66,240 | 20,612 | 443,252 | 423,221 | 462,854 | 482,272 | 456,488 | 380,776 | 370,078 | -22.06% | |
PBT | 29,617 | 29,617 | 29,617 | 199,716 | -5,135 | 58,031 | 91,234 | 40,000 | 107,980 | 107,212 | 106,184 | 277,486 | -21.99% | |
Tax | -4,897 | -4,897 | -4,897 | 3,892 | 900 | -4,713 | -17,600 | -12,294 | -13,638 | -19,832 | -20,677 | -33,833 | -19.31% | |
NP | 24,720 | 24,720 | 24,720 | 203,608 | -4,235 | 53,318 | 73,634 | 27,706 | 94,342 | 87,380 | 85,507 | 243,653 | -22.43% | |
- | ||||||||||||||
NP to SH | 24,296 | 24,296 | 24,296 | 200,442 | 20,230 | 12,607 | 33,915 | 12,441 | 75,495 | 55,174 | 63,365 | 245,420 | -22.64% | |
- | ||||||||||||||
Tax Rate | 16.53% | 16.53% | 16.53% | -1.95% | - | 8.12% | 19.29% | 30.73% | 12.63% | 18.50% | 19.47% | 12.19% | - | |
Total Cost | 14,497 | 14,497 | 14,497 | -137,368 | 24,847 | 389,934 | 349,587 | 435,148 | 387,930 | 369,108 | 295,269 | 126,425 | -21.37% | |
- | ||||||||||||||
Net Worth | 1,685,971 | 1,685,971 | 1,685,971 | 1,715,440 | 1,858,999 | 1,858,999 | 1,358,499 | 1,358,499 | 1,680,249 | 1,644,499 | 1,580,150 | 1,315,600 | 2.79% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,685,971 | 1,685,971 | 1,685,971 | 1,715,440 | 1,858,999 | 1,858,999 | 1,358,499 | 1,358,499 | 1,680,249 | 1,644,499 | 1,580,150 | 1,315,600 | 2.79% | |
NOSH | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 63.03% | 63.03% | 63.03% | 307.38% | -20.55% | 12.03% | 17.40% | 5.99% | 19.56% | 19.14% | 22.46% | 65.84% | - | |
ROE | 1.44% | 1.44% | 1.44% | 11.68% | 1.09% | 0.68% | 2.50% | 0.92% | 4.49% | 3.36% | 4.01% | 18.65% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.58 | 5.58 | 5.58 | 9.27 | 2.88 | 61.99 | 59.19 | 64.73 | 67.45 | 63.84 | 53.26 | 51.76 | -21.91% | |
EPS | 3.50 | 3.46 | 3.50 | 28.00 | 2.80 | 1.80 | 4.70 | 1.74 | 10.56 | 7.72 | 8.86 | 34.32 | -22.39% | |
DPS | 5.00 | 5.00 | 5.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 2.40 | 2.40 | 2.40 | 2.40 | 2.60 | 2.60 | 1.90 | 1.90 | 2.35 | 2.30 | 2.21 | 1.84 | 2.99% |
Adjusted Per Share Value based on latest NOSH - 715,000 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.48 | 5.48 | 5.48 | 9.26 | 2.88 | 61.99 | 59.19 | 64.73 | 67.45 | 63.84 | 53.26 | 51.76 | -22.06% | |
EPS | 3.40 | 3.40 | 3.40 | 28.03 | 2.80 | 1.80 | 4.70 | 1.74 | 10.56 | 7.72 | 8.86 | 34.32 | -22.64% | |
DPS | 4.91 | 4.96 | 4.91 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 2.358 | 2.358 | 2.358 | 2.3992 | 2.60 | 2.60 | 1.90 | 1.90 | 2.35 | 2.30 | 2.21 | 1.84 | 2.79% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.05 | 1.05 | 1.05 | 0.95 | 1.28 | 1.09 | 1.05 | 1.10 | 1.22 | 1.25 | 1.59 | 2.04 | - | |
P/RPS | 18.81 | 18.81 | 18.81 | 10.25 | 44.40 | 1.76 | 1.77 | 1.70 | 1.81 | 1.96 | 2.99 | 3.94 | 18.95% | |
P/EPS | 30.36 | 30.36 | 30.36 | 3.39 | 45.24 | 61.82 | 22.14 | 63.22 | 11.55 | 16.20 | 17.94 | 5.94 | 19.86% | |
EY | 3.29 | 3.29 | 3.29 | 29.52 | 2.21 | 1.62 | 4.52 | 1.58 | 8.65 | 6.17 | 5.57 | 16.83 | -16.57% | |
DY | 4.76 | 4.76 | 4.76 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.44 | 0.44 | 0.44 | 0.40 | 0.49 | 0.42 | 0.55 | 0.58 | 0.52 | 0.54 | 0.72 | 1.11 | -9.76% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/24 | 28/02/24 | 28/02/24 | 28/02/23 | 23/02/22 | 25/02/21 | 21/02/20 | 26/02/19 | 27/02/18 | 24/02/17 | 22/02/16 | 12/02/15 | - | |
Price | 1.05 | 1.05 | 1.05 | 0.99 | 1.36 | 1.02 | 1.03 | 1.14 | 1.57 | 1.41 | 1.52 | 2.10 | - | |
P/RPS | 18.81 | 18.81 | 18.81 | 10.68 | 47.18 | 1.65 | 1.74 | 1.76 | 2.33 | 2.21 | 2.85 | 4.06 | 18.56% | |
P/EPS | 30.36 | 30.36 | 30.36 | 3.53 | 48.07 | 57.85 | 21.71 | 65.52 | 14.87 | 18.27 | 17.15 | 6.12 | 19.46% | |
EY | 3.29 | 3.29 | 3.29 | 28.33 | 2.08 | 1.73 | 4.61 | 1.53 | 6.73 | 5.47 | 5.83 | 16.34 | -16.30% | |
DY | 4.76 | 4.76 | 4.76 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.44 | 0.44 | 0.44 | 0.41 | 0.52 | 0.39 | 0.54 | 0.60 | 0.67 | 0.61 | 0.69 | 1.14 | -10.03% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Majority shareholder may virtually be rewarded with the whole company lock stock and barrel. Haha
2023-03-24 14:43
Total traded today is 1.606 million shares , out of that about 1.175 million shares are bought back by the company.
2023-03-24 19:51
Mphbcap 5¢ dividend per year is a nice 5% yield per year. Way better than other cash rich companies like Insas, Kseng Icap
2023-06-01 22:15
Privatization offer by SU will come like a thief in the night without warning.
2023-06-22 13:33
@speakup, there are many buyers waiting for you to let go . Just let go if you have found some other good counters assuring you better return.
2023-07-26 06:46
https://www.businesstoday.com.my/2023/09/03/mpi-generali-malaysia-told-to-improve-its-screening-process/
good thing mphbcap sold off their insurance biz
2023-09-04 21:37
https://www.klsescreener.com/v2/news/view/1206495
Special economic zone / Pengerang land for solar production. Hope MPHB has a capable team to ride on this opportunities and make all of minority here a millionaire..
2023-09-22 23:02
Is the remaining land close to pengerang PIC?
https://www.enanyang.my/%E8%B4%A2%E7%BB%8F%E6%96%B0%E9%97%BB/%E8%8D%A3%E7%9B%9B%E7%9F%B3%E5%8C%96800%E4%BA%BF%E6%8A%95%E8%B5%84-%E6%88%B4%E4%B9%90%E9%9B%86%E5%9B%A2%E6%96%99%E6%88%90%E5%A4%A7%E8%B5%A2%E5%AE%B6
2023-09-25 13:18
Mphbcap & Kseng both got Johor landbank, but seem to missing out of Johor theme play
2023-09-25 16:11
Singapore chem one didn't buy any of mphb land mean it remaining land is not in some strategic location any more
2023-09-25 16:17
I notice that a few Thai names in the top 30 list has increased their shareholding over last financial year .
2023-11-11 17:16
Last minit push up by syndicate to wayang for d mth end closing portfolio to attract bunchful of ikan bilis
2023-11-30 17:50
Tun Daim said Thank you! Sohai-sohai!
The Rocket going to blow into pieces, his Wives already kena charged today!
Mau Lari, cepat lari!
2 months ago
Just about 500k share traded for today to bring share price up 9%. Seem very few willing sellers.
2 weeks ago
Johnzhang
As Malaysian stock market get more depressed in 2023, I suspect privatization offer is not far away . Just my personal view
2023-03-24 13:42