CARIMIN PETROLEUM BERHAD
KLSE (MYR): CARIMIN (5257)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.90
Today's Change
-0.005 (0.55%)
Day's Change
0.895 - 0.905
Trading Volume
434,600
Financial
Market Cap
210 Million
NOSH
234 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
22-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
24-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-52.74% | -19.74%
Revenue | NP to SH
304,305.000 | 23,646.000
RPS | P/RPS
130.11 Cent | 0.69
EPS | P/E | EY
10.11 Cent | 8.90 | 11.23%
DPS | DY | Payout %
2.00 Cent | 2.22% | 19.78%
NAPS | P/NAPS
0.86 | 1.04
QoQ | YoY
-4.05% | 85.33%
NP Margin | ROE
7.76% | 11.70%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
254,736.000 | 23,104.000
RPS | P/RPS
108.92 Cent | 0.83
EPS | P/E | EY
9.88 Cent | 9.11 | 10.98%
DPS | DY | Payout %
2.00 Cent | 2.22% | 20.25%
NAPS | P/NAPS
0.83 | 1.09
YoY
240.57%
NP Margin | ROE
9.05% | 11.91%
F.Y. | Ann. Date
30-Jun-2023 | 18-Aug-2023
Revenue | NP to SH
373,488.000 | 25,308.000
RPS | P/RPS
159.69 Cent | 0.56
EPS | P/E | EY
10.82 Cent | 8.32 | 12.02%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-26.37% | 4.47%
NP Margin | ROE
6.77% | 12.52%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373,488 | 304,305 | 254,736 | 227,749 | 165,208 | 373,776 | 443,005 | 136,790 | 115,517 | 123,527 | 164,161 | 0 | - | |
| PBT | 27,596 | 28,544 | 27,425 | 11,273 | 19,238 | 17,596 | 31,093 | -24,359 | -3,632 | 6,286 | -2,791 | 0 | - | |
| Tax | -2,322 | -4,930 | -4,359 | -4,005 | -6,087 | -6,809 | -2,521 | -761 | -177 | -2,836 | -5,353 | 0 | - | |
| NP | 25,274 | 23,614 | 23,066 | 7,268 | 13,151 | 10,787 | 28,572 | -25,120 | -3,809 | 3,450 | -8,144 | 0 | - | |
| - | ||||||||||||||
| NP to SH | 25,308 | 23,646 | 23,104 | 6,784 | 13,189 | 12,177 | 28,816 | -25,087 | -4,374 | 3,451 | -8,142 | 0 | - | |
| - | ||||||||||||||
| Tax Rate | 8.41% | 17.27% | 15.89% | 35.53% | 31.64% | 38.70% | 8.11% | - | - | 45.12% | - | - | - | |
| Total Cost | 348,214 | 280,691 | 231,670 | 220,481 | 152,057 | 362,989 | 414,433 | 161,910 | 119,326 | 120,077 | 172,305 | 0 | - | |
| - | ||||||||||||||
| Net Worth | 202,117 | 202,117 | 193,978 | 170,193 | 175,595 | 162,638 | 158,218 | 133,731 | 158,686 | 162,570 | 159,715 | 0 | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 202,117 | 202,117 | 193,978 | 170,193 | 175,595 | 162,638 | 158,218 | 133,731 | 158,686 | 162,570 | 159,715 | 0 | - | |
| NOSH | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 0 | - | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.77% | 7.76% | 9.05% | 3.19% | 7.96% | 2.89% | 6.45% | -18.36% | -3.30% | 2.79% | -4.96% | 0.00% | - | |
| ROE | 12.52% | 11.70% | 11.91% | 3.99% | 7.51% | 7.49% | 18.21% | -18.76% | -2.76% | 2.12% | -5.10% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 159.69 | 130.11 | 108.92 | 97.38 | 70.64 | 159.82 | 189.42 | 58.49 | 49.39 | 52.98 | 70.19 | 0.00 | - | |
| EPS | 10.82 | 10.11 | 9.88 | 2.90 | 5.64 | 5.21 | 12.32 | -10.73 | -1.87 | 1.48 | -3.48 | 0.00 | - | |
| DPS | 0.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.20 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | - | |
| NAPS | 0.8642 | 0.8642 | 0.8294 | 0.7277 | 0.7508 | 0.6954 | 0.6765 | 0.5718 | 0.6785 | 0.6972 | 0.6829 | 0.00 | - | |
| Adjusted Per Share Value based on latest NOSH - 233,878 | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 159.69 | 130.11 | 108.92 | 97.38 | 70.64 | 159.82 | 189.42 | 58.49 | 49.39 | 52.98 | 70.19 | 0.00 | - | |
| EPS | 10.82 | 10.11 | 9.88 | 2.90 | 5.64 | 5.21 | 12.32 | -10.73 | -1.87 | 1.48 | -3.48 | 0.00 | - | |
| DPS | 0.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.20 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | - | |
| NAPS | 0.8642 | 0.8642 | 0.8294 | 0.7277 | 0.7508 | 0.6954 | 0.6765 | 0.5718 | 0.6785 | 0.6972 | 0.6829 | 0.00 | - | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | - | |
| Price | 0.81 | 0.81 | 0.73 | 0.56 | 0.64 | 0.65 | 0.885 | 0.27 | 0.345 | 0.395 | 0.96 | 0.00 | - | |
| P/RPS | 0.51 | 0.62 | 0.67 | 0.58 | 0.91 | 0.41 | 0.47 | 0.46 | 0.70 | 0.75 | 1.37 | 0.00 | - | |
| P/EPS | 7.49 | 8.01 | 7.39 | 19.31 | 11.35 | 12.48 | 7.18 | -2.52 | -18.45 | 26.67 | -27.58 | 0.00 | - | |
| EY | 13.36 | 12.48 | 13.53 | 5.18 | 8.81 | 8.01 | 13.92 | -39.73 | -5.42 | 3.75 | -3.63 | 0.00 | - | |
| DY | 0.00 | 2.47 | 2.74 | 0.00 | 1.56 | 1.85 | 3.39 | 0.00 | 0.00 | 0.00 | 1.04 | 0.00 | - | |
| P/NAPS | 0.94 | 0.94 | 0.88 | 0.77 | 0.85 | 0.93 | 1.31 | 0.47 | 0.51 | 0.57 | 1.41 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/02/24 | 22/02/24 | 18/08/23 | 24/08/22 | 13/09/21 | 28/08/20 | 04/09/19 | 21/08/18 | 24/08/17 | 22/08/16 | 25/08/15 | - | - | |
| Price | 0.955 | 0.955 | 0.87 | 0.605 | 0.54 | 0.635 | 0.935 | 0.275 | 0.295 | 0.395 | 0.80 | 0.00 | - | |
| P/RPS | 0.60 | 0.73 | 0.80 | 0.62 | 0.76 | 0.40 | 0.49 | 0.47 | 0.60 | 0.75 | 1.14 | 0.00 | - | |
| P/EPS | 8.83 | 9.45 | 8.81 | 20.86 | 9.58 | 12.20 | 7.59 | -2.56 | -15.77 | 26.67 | -22.98 | 0.00 | - | |
| EY | 11.33 | 10.59 | 11.35 | 4.79 | 10.44 | 8.20 | 13.18 | -39.01 | -6.34 | 3.75 | -4.35 | 0.00 | - | |
| DY | 0.00 | 2.09 | 2.30 | 0.00 | 1.85 | 1.89 | 3.21 | 0.00 | 0.00 | 0.00 | 1.25 | 0.00 | - | |
| P/NAPS | 1.11 | 1.11 | 1.05 | 0.83 | 0.72 | 0.91 | 1.38 | 0.48 | 0.43 | 0.57 | 1.17 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
11 people like this. Showing 50 of 6,314 comments
watch out uzma and rl not only involved oil n gas sectors,they also involved solar energy too.
2023-06-24 16:35
I walked by the sea horse statue in Miri waterfront and there I see it.
Carimin's office.
Pretty low key. Looks like a budget hotel.
But that is a good thing. They do not waste shareholders' money.
2023-06-28 14:29
Carimin FS is far better than Uzma. Healthy Cash in Hand with no debt..Revenue not as much but growing steadily. anyhow, these 2 counters shall have similiar value. expecting Uzma to carch up
2023-07-03 21:14
I had it for 5 years. Made miniscule profit. But still, better than other energy counters.
Giving it another look.
Maybe this time ?
2023-07-25 21:17
This really is a rocket outfit lately. Nothing in O&G comes close in performance in last month. I think I missed the boat. From low 60s to high 80s in a month.
2023-07-26 13:17
l queue 20% of my carimin from 91cts above to take profit and move to other stocks.
2023-08-07 22:50
Horrey, Super damn hot Carimin today !
Now Carimin already at
0.935 (+0.025) (+2.8 %)
2023-09-19 11:04
Big Oil Shares Up As Israel-Hamas Conflict Intensifies
Oct 16, 2023 at 12:24 | Charles Kennedy
Share prices in Big Oil companies soared on Monday, with Shell’s share price hitting a record high, as oil markets respond to an escalation of the Hamas-Israel conflict,…
2023-10-17 10:46
When you compare Carimin ROE over the past decade with my 2 reference Bursa energy services companies – Deluem and Dayang you will find the picture as shown in the chart.
https://i.postimg.cc/J4K9HKq5/Carimin-vs-Deluem-Dayang.png
In the first half of the decade, Carimin ROE was not the best. But in the second half, it had improved and is comparable if not better than the reference companies.
https://i.postimg.cc/Vk62qMZQ/Carimin.png
When you look at Carimin REO vs its share price trend, you may have to think twice before going in. But this is just a quick-and-dirty look. The only way to resolve this is for a detailed fundamental analysis of Carimin and then compare the intrinsic value with the market price.
2023-12-10 08:12
Beaides ROE, what is their business prospect to grow for the next 2-5 years. And are they able to deliver on their plan to grow or just maintain the same profit every year will determine the share price movement
2023-12-19 08:46
@fusing79
Despite the improved revenue, the Group recorded a decrease in pre-tax profit by RM3.9 million
as compared to the immediate preceding quarter. This was mainly due to higher operating costs
associated with its marine assets and lower operating margin from increased reimbursable 3rd party services.
1 month ago
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
One App To Trade Malaysia & US Stock With 0* Commission
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-26 16:40:00
EMA 5
5 Mins
BUY
2024-04-26 16:35:00
EMA 5
5 Mins
SELL
2024-04-26 16:10:00
TURTLE SYSTEM 20
10 Mins
SELL
2024-04-26 16:10:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-04-26 16:10:00
TURTLE SYSTEM 55
5 Mins
SELL
Apps
Top Articles
1
Good Articles to Share
Malaysia in Talks With Tycoons on Casino to Revive $100 Billion Forest City
2
3
5
6
RHB Investment Research Reports
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
lloydlim
Patience finally get rewarded!
2023-06-24 12:43