KLSE (MYR): CARIMIN (5257)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.78
Today's Change
-0.01 (1.27%)
Day's Change
0.775 - 0.79
Trading Volume
133,600
Market Cap
182 Million
NOSH
234 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
25-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-29.46% | 51.51%
Revenue | NP to SH
303,495.000 | 50,667.000
RPS | P/RPS
129.77 Cent | 0.60
EPS | P/E | EY
21.66 Cent | 3.60 | 27.77%
DPS | DY | Payout %
3.50 Cent | 4.49% | 16.16%
NAPS | P/NAPS
1.01 | 0.77
QoQ | YoY
9.57% | 105.59%
NP Margin | ROE
16.71% | 21.40%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
309,431.000 | 46,240.000
RPS | P/RPS
132.30 Cent | 0.59
EPS | P/E | EY
19.77 Cent | 3.95 | 25.35%
DPS | DY | Payout %
3.50 Cent | 4.49% | 17.70%
NAPS | P/NAPS
0.98 | 0.80
YoY
100.14%
NP Margin | ROE
14.96% | 20.18%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Revenue | NP to SH
315,040.000 | 52,076.000
RPS | P/RPS
134.70 Cent | 0.58
EPS | P/E | EY
22.28 Cent | 3.50 | 28.55%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
12.62% | 51.51%
NP Margin | ROE
16.52% | 21.99%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 315,040 | 303,495 | 309,431 | 254,736 | 227,749 | 165,208 | 373,776 | 443,005 | 136,790 | 115,517 | 123,527 | 164,161 | 7.29% | |
PBT | 53,976 | 54,085 | 49,429 | 27,425 | 11,273 | 19,238 | 17,596 | 31,093 | -24,359 | -3,632 | 6,286 | -2,791 | - | |
Tax | -1,928 | -3,373 | -3,151 | -4,359 | -4,005 | -6,087 | -6,809 | -2,521 | -761 | -177 | -2,836 | -5,353 | -5.71% | |
NP | 52,048 | 50,712 | 46,278 | 23,066 | 7,268 | 13,151 | 10,787 | 28,572 | -25,120 | -3,809 | 3,450 | -8,144 | - | |
- | ||||||||||||||
NP to SH | 52,076 | 50,667 | 46,240 | 23,104 | 6,784 | 13,189 | 12,177 | 28,816 | -25,087 | -4,374 | 3,451 | -8,142 | - | |
- | ||||||||||||||
Tax Rate | 3.57% | 6.24% | 6.37% | 15.89% | 35.53% | 31.64% | 38.70% | 8.11% | - | - | 45.12% | - | - | |
Total Cost | 262,992 | 252,783 | 263,153 | 231,670 | 220,481 | 152,057 | 362,989 | 414,433 | 161,910 | 119,326 | 120,077 | 172,305 | 4.81% | |
- | ||||||||||||||
Net Worth | 236,801 | 236,801 | 229,177 | 193,978 | 170,193 | 175,595 | 162,638 | 158,218 | 133,731 | 158,686 | 162,570 | 159,715 | 4.09% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 236,801 | 236,801 | 229,177 | 193,978 | 170,193 | 175,595 | 162,638 | 158,218 | 133,731 | 158,686 | 162,570 | 159,715 | 4.09% | |
NOSH | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 233,878 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 16.52% | 16.71% | 14.96% | 9.05% | 3.19% | 7.96% | 2.89% | 6.45% | -18.36% | -3.30% | 2.79% | -4.96% | - | |
ROE | 21.99% | 21.40% | 20.18% | 11.91% | 3.99% | 7.51% | 7.49% | 18.21% | -18.76% | -2.76% | 2.12% | -5.10% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 134.70 | 129.77 | 132.30 | 108.92 | 97.38 | 70.64 | 159.82 | 189.42 | 58.49 | 49.39 | 52.98 | 70.19 | 7.29% | |
EPS | 22.28 | 21.66 | 19.77 | 9.88 | 2.90 | 5.64 | 5.21 | 12.32 | -10.73 | -1.87 | 1.48 | -3.48 | - | |
DPS | 0.00 | 3.50 | 3.50 | 2.00 | 0.00 | 1.00 | 1.20 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 14.92% | |
NAPS | 1.0125 | 1.0125 | 0.9799 | 0.8294 | 0.7277 | 0.7508 | 0.6954 | 0.6765 | 0.5718 | 0.6785 | 0.6972 | 0.6829 | 4.09% |
Adjusted Per Share Value based on latest NOSH - 233,878 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 134.70 | 129.77 | 132.30 | 108.92 | 97.38 | 70.64 | 159.82 | 189.42 | 58.49 | 49.39 | 52.98 | 70.19 | 7.29% | |
EPS | 22.28 | 21.66 | 19.77 | 9.88 | 2.90 | 5.64 | 5.21 | 12.32 | -10.73 | -1.87 | 1.48 | -3.48 | - | |
DPS | 0.00 | 3.50 | 3.50 | 2.00 | 0.00 | 1.00 | 1.20 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 14.92% | |
NAPS | 1.0125 | 1.0125 | 0.9799 | 0.8294 | 0.7277 | 0.7508 | 0.6954 | 0.6765 | 0.5718 | 0.6785 | 0.6972 | 0.6829 | 4.09% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
Price | 0.82 | 0.82 | 0.925 | 0.73 | 0.56 | 0.64 | 0.65 | 0.885 | 0.27 | 0.345 | 0.395 | 0.96 | - | |
P/RPS | 0.61 | 0.63 | 0.70 | 0.67 | 0.58 | 0.91 | 0.41 | 0.47 | 0.46 | 0.70 | 0.75 | 1.37 | -7.18% | |
P/EPS | 3.68 | 3.79 | 4.68 | 7.39 | 19.31 | 11.35 | 12.48 | 7.18 | -2.52 | -18.45 | 26.67 | -27.58 | - | |
EY | 27.15 | 26.42 | 21.37 | 13.53 | 5.18 | 8.81 | 8.01 | 13.92 | -39.73 | -5.42 | 3.75 | -3.63 | - | |
DY | 0.00 | 4.27 | 3.78 | 2.74 | 0.00 | 1.56 | 1.85 | 3.39 | 0.00 | 0.00 | 0.00 | 1.04 | 15.40% | |
P/NAPS | 0.81 | 0.81 | 0.94 | 0.88 | 0.77 | 0.85 | 0.93 | 1.31 | 0.47 | 0.51 | 0.57 | 1.41 | -4.40% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 25/11/24 | 25/11/24 | 22/08/24 | 18/08/23 | 24/08/22 | 13/09/21 | 28/08/20 | 04/09/19 | 21/08/18 | 24/08/17 | 22/08/16 | 25/08/15 | - | |
Price | 0.82 | 0.82 | 0.885 | 0.87 | 0.605 | 0.54 | 0.635 | 0.935 | 0.275 | 0.295 | 0.395 | 0.80 | - | |
P/RPS | 0.61 | 0.63 | 0.67 | 0.80 | 0.62 | 0.76 | 0.40 | 0.49 | 0.47 | 0.60 | 0.75 | 1.14 | -5.72% | |
P/EPS | 3.68 | 3.79 | 4.48 | 8.81 | 20.86 | 9.58 | 12.20 | 7.59 | -2.56 | -15.77 | 26.67 | -22.98 | - | |
EY | 27.15 | 26.42 | 22.34 | 11.35 | 4.79 | 10.44 | 8.20 | 13.18 | -39.01 | -6.34 | 3.75 | -4.35 | - | |
DY | 0.00 | 4.27 | 3.95 | 2.30 | 0.00 | 1.85 | 1.89 | 3.21 | 0.00 | 0.00 | 0.00 | 1.25 | 13.62% | |
P/NAPS | 0.81 | 0.81 | 0.90 | 1.05 | 0.83 | 0.72 | 0.91 | 1.38 | 0.48 | 0.43 | 0.57 | 1.17 | -2.87% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
I had it for 5 years. Made miniscule profit. But still, better than other energy counters.
Giving it another look.
Maybe this time ?
2023-07-25 21:17
This really is a rocket outfit lately. Nothing in O&G comes close in performance in last month. I think I missed the boat. From low 60s to high 80s in a month.
2023-07-26 13:17
l queue 20% of my carimin from 91cts above to take profit and move to other stocks.
2023-08-07 22:50
Horrey, Super damn hot Carimin today !
Now Carimin already at
0.935 (+0.025) (+2.8 %)
2023-09-19 11:04
Big Oil Shares Up As Israel-Hamas Conflict Intensifies
Oct 16, 2023 at 12:24 | Charles Kennedy
Share prices in Big Oil companies soared on Monday, with Shell’s share price hitting a record high, as oil markets respond to an escalation of the Hamas-Israel conflict,…
2023-10-17 10:46
When you compare Carimin ROE over the past decade with my 2 reference Bursa energy services companies – Deluem and Dayang you will find the picture as shown in the chart.
https://i.postimg.cc/J4K9HKq5/Carimin-vs-Deluem-Dayang.png
In the first half of the decade, Carimin ROE was not the best. But in the second half, it had improved and is comparable if not better than the reference companies.
https://i.postimg.cc/Vk62qMZQ/Carimin.png
When you look at Carimin REO vs its share price trend, you may have to think twice before going in. But this is just a quick-and-dirty look. The only way to resolve this is for a detailed fundamental analysis of Carimin and then compare the intrinsic value with the market price.
2023-12-10 08:12
Beaides ROE, what is their business prospect to grow for the next 2-5 years. And are they able to deliver on their plan to grow or just maintain the same profit every year will determine the share price movement
2023-12-19 08:46
@fusing79
Despite the improved revenue, the Group recorded a decrease in pre-tax profit by RM3.9 million
as compared to the immediate preceding quarter. This was mainly due to higher operating costs
associated with its marine assets and lower operating margin from increased reimbursable 3rd party services.
2024-03-02 19:35
Wow, oil price was super bull !
Now Brent already at=>
$85.42 +1.39 +1.65 %
2024-03-15 07:56
Blog: CATALYSTS: FOR STOCKS TO GO UP THERE MUST BE STRONG CATALYSTS: THE MORE POWERFUL THE CATALYSTS THE MORE POWERFUL THE UPSURGE!
https://klse.i3investor.com/web/forum/forum-thread/608930947
Carimin or Curry mee only 39 sen in 2018/9
2024-06-17 07:45
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/145533#google_vignette
Time to buy Carimin (Currymee) was 39 sen
Now is time to buy Hexcap
2024-06-17 07:46
Oil jumps over $3 a barrel as Middle East conflict stokes supply worry
By Georgina Mccartney
October 4, 2024 3:14 AM GMT+8
Reuter
HOUSTON, Oct 3 (Reuters) - Oil prices surged on Thursday as concerns mounted that a widening regional conflict in the Middle East could disrupt global crude flows.
Brent crude futures settled up $3.72, or 5.03%, at $77.62 a barrel. U.S. West Texas Intermediate (WTI) crude futures settled up $3.61, or 5.15%, to $73.71.
Brent futures reached an intraday high of $77.89 per barrel, while WTI futures peaked at $73.97 per barrel, both hitting one-month highs.
2 months ago
Walaoeh, oil price spike up like mad !
Brent closed at=> $80.93 +2.88 +3.69 %
Heng ah, Ong ah, Huat ah !
2 months ago
Carimin Petroleum gets five-year services contract from Shell
Syafiqah Salim/theedgemalaysia.com
04 Nov 2024, 09:12 pm
https://theedgemalaysia.com/node/732682
1 month ago
Dow Jones
Dow Jones Industrial Average
42,326.87
-1,123.03
2.58%
Nasdaq
NASDAQ Composite
19,392.69
-716.36
3.56%
3 days ago
Robert Waters
New contract to be anounced ? Insiders in the know are buying ...
2023-07-25 01:11