SUBUR TIASA HOLDINGS BHD
KLSE (MYR): SUBUR (6904)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.90
Today's Change
-0.005 (0.55%)
Day's Change
0.90 - 0.905
Trading Volume
10,000
Financial
Market Cap
188 Million
NOSH
209 Million
Latest Quarter
31-Dec-2022 [#4]
Announcement Date
28-Feb-2023
Next Quarter
31-Mar-2023
Est. Ann. Date
25-May-2023
Est. Ann. Due Date
30-May-2023
QoQ | YoY
-96.73% | -98.09%
Revenue | NP to SH
585,875.000 | 45,089.000
RPS | P/RPS
280.32 Cent | 0.32
EPS | P/E | EY
21.57 Cent | 4.17 | 23.97%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
3.19 | 0.28
QoQ | YoY
-39.82% | -38.52%
NP Margin | ROE
7.36% | 6.76%
F.Y. | Ann. Date
31-Dec-2022 | 28-Feb-2023
Latest Audited Result
31-Dec-2021
Announcement Date
27-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
27-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
585,875.000 | 45,088.000
RPS | P/RPS
280.32 Cent | 0.32
EPS | P/E | EY
21.57 Cent | 4.17 | 23.97%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
3.19 | 0.28
YoY
-42.92%
NP Margin | ROE
7.36% | 6.76%
F.Y. | Ann. Date
31-Dec-2022 | 28-Feb-2023
Revenue | NP to SH
585,875.000 | 45,088.000
RPS | P/RPS
280.32 Cent | 0.32
EPS | P/E | EY
21.57 Cent | 4.17 | 23.97%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-24.02% | -42.92%
NP Margin | ROE
7.36% | 6.76%
F.Y. | Ann. Date
31-Dec-2022 | 28-Feb-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585,875 | 585,875 | 585,875 | 606,208 | 0 | 329,349 | 312,915 | 322,187 | 498,700 | 554,603 | 753,947 | 887,116 | -4.80% | |
| PBT | 66,674 | 66,675 | 66,674 | 109,289 | 0 | -11,735 | -27,795 | -6,980 | 4,710 | -31,740 | 2,366 | 50,974 | 3.23% | |
| Tax | -23,538 | -23,538 | -23,538 | -30,292 | 0 | -12,853 | -7,392 | -12,349 | -21,168 | -1,132 | 189 | -12,347 | 7.95% | |
| NP | 43,136 | 43,137 | 43,136 | 78,997 | 0 | -24,588 | -35,187 | -19,329 | -16,458 | -32,872 | 2,555 | 38,627 | 1.31% | |
| - | ||||||||||||||
| NP to SH | 45,088 | 45,089 | 45,088 | 78,987 | 0 | -24,656 | -35,110 | -19,580 | -16,752 | -32,863 | 2,562 | 38,654 | 1.84% | |
| - | ||||||||||||||
| Tax Rate | 35.30% | 35.30% | 35.30% | 27.72% | - | - | - | - | 449.43% | - | -7.99% | 24.22% | - | |
| Total Cost | 542,739 | 542,738 | 542,739 | 527,211 | 0 | 353,937 | 348,102 | 341,516 | 515,158 | 587,475 | 751,392 | 848,489 | -5.16% | |
| - | ||||||||||||||
| Net Worth | 666,613 | 666,613 | 666,613 | 627,068 | 539,907 | 541,788 | 560,561 | 605,743 | 630,201 | 649,025 | 674,672 | 705,364 | -0.66% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 666,613 | 666,613 | 666,613 | 627,068 | 539,907 | 541,788 | 560,561 | 605,743 | 630,201 | 649,025 | 674,672 | 705,364 | -0.66% | |
| NOSH | 209,000 | 209,000 | 209,000 | 209,000 | 188,121 | 209,000 | 209,000 | 209,000 | 209,000 | 188,123 | 188,455 | 188,097 | 1.25% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 7.36% | 7.36% | 7.36% | 13.03% | 0.00% | -7.47% | -11.24% | -6.00% | -3.30% | -5.93% | 0.34% | 4.35% | - | |
| ROE | 6.76% | 6.76% | 6.76% | 12.60% | 0.00% | -4.55% | -6.26% | -3.23% | -2.66% | -5.06% | 0.38% | 5.48% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 311.12 | 311.12 | 311.12 | 321.92 | 0.00 | 175.07 | 166.35 | 171.27 | 265.10 | 294.81 | 400.07 | 471.63 | -4.81% | |
| EPS | 23.94 | 23.94 | 23.94 | 41.95 | 0.00 | -13.11 | -18.66 | -10.41 | -8.90 | -20.34 | 1.36 | 20.60 | 1.79% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 3.54 | 3.54 | 3.54 | 3.33 | 2.87 | 2.88 | 2.98 | 3.22 | 3.35 | 3.45 | 3.58 | 3.75 | -0.68% | |
| Adjusted Per Share Value based on latest NOSH - 209,000 | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 280.32 | 280.32 | 280.32 | 290.05 | 0.00 | 157.58 | 149.72 | 154.16 | 238.61 | 265.36 | 360.74 | 424.46 | -4.80% | |
| EPS | 21.57 | 21.57 | 21.57 | 37.79 | 0.00 | -11.80 | -16.80 | -9.37 | -8.02 | -15.72 | 1.23 | 18.49 | 1.84% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 3.1895 | 3.1895 | 3.1895 | 3.0003 | 2.5833 | 2.5923 | 2.6821 | 2.8983 | 3.0153 | 3.1054 | 3.2281 | 3.3749 | -0.66% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/12/22 | 30/12/22 | 30/12/22 | 31/12/21 | 31/12/20 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | 31/07/15 | 31/07/14 | - | |
| Price | 0.97 | 0.97 | 0.97 | 1.05 | 0.72 | 0.51 | 0.54 | 0.89 | 1.37 | 1.45 | 1.72 | 2.30 | - | |
| P/RPS | 0.31 | 0.31 | 0.31 | 0.33 | 0.00 | 0.29 | 0.32 | 0.52 | 0.52 | 0.49 | 0.43 | 0.49 | -5.28% | |
| P/EPS | 4.05 | 4.05 | 4.05 | 2.50 | 0.00 | -3.89 | -2.89 | -8.55 | -15.38 | -8.30 | 126.52 | 11.19 | -11.36% | |
| EY | 24.68 | 24.68 | 24.68 | 39.95 | 0.00 | -25.70 | -34.56 | -11.69 | -6.50 | -12.05 | 0.79 | 8.93 | 12.82% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.27 | 0.27 | 0.27 | 0.32 | 0.25 | 0.18 | 0.18 | 0.28 | 0.41 | 0.42 | 0.48 | 0.61 | -9.22% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/02/23 | 28/02/23 | 28/02/23 | 28/02/22 | - | 29/09/20 | 27/09/19 | 27/09/18 | 29/09/17 | 29/09/16 | 29/09/15 | 30/09/14 | - | |
| Price | 0.98 | 0.98 | 0.98 | 1.79 | 0.00 | 0.685 | 0.44 | 0.83 | 1.30 | 1.50 | 1.54 | 2.24 | - | |
| P/RPS | 0.31 | 0.31 | 0.31 | 0.56 | 0.00 | 0.39 | 0.26 | 0.48 | 0.49 | 0.51 | 0.38 | 0.47 | -4.81% | |
| P/EPS | 4.09 | 4.09 | 4.09 | 4.27 | 0.00 | -5.23 | -2.36 | -7.97 | -14.60 | -8.59 | 113.28 | 10.90 | -10.98% | |
| EY | 24.43 | 24.43 | 24.43 | 23.43 | 0.00 | -19.13 | -42.42 | -12.54 | -6.85 | -11.65 | 0.88 | 9.17 | 12.33% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.28 | 0.28 | 0.28 | 0.54 | 0.00 | 0.24 | 0.15 | 0.26 | 0.39 | 0.43 | 0.43 | 0.60 | -8.64% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 539 comments
The treasury shares of 55m if sold in the market at RM1.20, it’s worth 66m, definitely will help Subur to solve its cash flow problem for a month or two…
2022-06-02 21:51
A free very valuable advice on essential corp Governance mah!
What is the key diff in ownership & management between Bplant V Subur leh ?
Bplant reward its shareholders by distributing reasonable dividend whereas Subur siphoned cash & profit for its own major shareholder profit mah!
In other words even if Subur going to make good profits, they are not going to share any with u loh!
On the other hand, u can rely on Bplant for its good corporate governance mah!
And right now Bplant is actually making more monies than Subur loh!
2022-06-03 08:02
If read latest Annual Report >90% Subur owned by top 30 shareholders. Then share price is higher. Meaning they see Subur very valuable hence own tightly.
2022-06-03 10:35
So beside FGV, Subur also good candidate to privatize and to delist if good price offer.
2022-06-03 10:37
If takeover offer come from related company Jaya Tiasa offering 2 Jaya Tiasa to 1 Subur so we better buy more on cheap.
2022-06-03 10:39
If 2 companies merge into 1 they save money paying directors salary, etc. By issuing shares for takeover not 1 sen of money is needed.
2022-06-03 10:43
KYY, subur lao sai since you recommend and later you wrote that all small investors must buy more. As a super smart investor, I am sure u already sai lang in subur. please show us the evidence here u buy more and more the most undervalued stock so other people won't say that you are nothing but a so hai and a sin ka lan old man
2022-06-08 12:11
KYY trapped a lot ppl in subur. Sad!
speakup never follow KYY anymore, last time speakup already kena trap by him. Once cukup!
2022-06-10 09:12
only Jaks he kena hantam kuat kuat from the CEO Ang. he was forced to sell at big loss by CEO Ang
2022-06-10 09:21
How can Subur go up when its current liabilities exceed its current assets? It's an insolvent company!
2022-06-13 22:05
All never learn, old fox, OTB , and local bankers work hand in hand punya lah ..
2022-06-17 12:25
Alex...you mahu lawan...i 'm wait you....because i know you lost more in share market...
2022-06-27 16:12
CPO output up YOY. CP0 likely to avg RM 6000/tn in Apr-June qtr so YOY improvement in EPS is expected. Perhaps EPS 15 sen coming QR?
2022-07-01 16:35
Sister company Jaya Tiasa can give 2.8 sen dividend why Subur cannot? I3 no Subur shareholders to complain?
2022-08-30 12:51
Indonesia can develop Kalimantan why Kerajaan Perpaduan cannot develop Sarawak?
3 days ago
Post a Comment
Featured Posts
MQ Trader Announcement!
Trending Events
Apps
Top Articles
1
Good Articles to Share
Do Kwon: S. Korea's crypto 'genius' turned disgraced fugitive
2
Good Articles to Share
3
Good Articles to Share
Russia pardons 5,000 former criminals after fighting in Ukraine, Prigozhin says
4
Good Articles to Share
Death toll in US strikes on pro-Iran targets in Syria rises to 19
5
Good Articles to Share
India's Rahul Gandhi says he won't stop asking Modi questions
6
Good Articles to Share
7
Good Articles to Share
Philippine president invites Filipinos to join 2023 Earth Hour
8
Good Articles to Share
March 24, 2023: US air strikes in Syria, Ukraine counterattack, King Charles, China, TikTok
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Jerichomy
Kyy is in heng yuan…pls go there
2022-06-02 15:58