SUBUR TIASA HOLDINGS BHD
KLSE (MYR): SUBUR (6904)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.865
Today's Change
-0.025 (2.81%)
Day's Change
0.865 - 0.865
Trading Volume
11,000
Financial
Market Cap
181 Million
NOSH
209 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
29-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
30-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
177.30% | 418.38%
Revenue | NP to SH
474,400.000 | -15,006.000
RPS | P/RPS
226.99 Cent | 0.38
EPS | P/E | EY
-7.18 Cent | -12.05 | -8.30%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
3.12 | 0.28
QoQ | YoY
13.96% | -133.28%
NP Margin | ROE
-3.66% | -2.30%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
464,839.000 | -15,006.000
RPS | P/RPS
222.41 Cent | 0.39
EPS | P/E | EY
-7.18 Cent | -12.05 | -8.30%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
3.12 | 0.28
YoY
-133.28%
NP Margin | ROE
-3.73% | -2.30%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
464,839.000 | -15,006.000
RPS | P/RPS
222.41 Cent | 0.39
EPS | P/E | EY
-7.18 Cent | -12.05 | -8.30%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
37.55% | -133.28%
NP Margin | ROE
-3.73% | -2.30%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464,839 | 474,400 | 464,839 | 585,875 | 606,208 | 0 | 329,349 | 312,915 | 322,187 | 498,700 | 554,603 | 753,947 | -5.57% | |
| PBT | -5,438 | -5,438 | -5,438 | 66,674 | 109,289 | 0 | -11,735 | -27,795 | -6,980 | 4,710 | -31,740 | 2,366 | - | |
| Tax | -11,902 | -11,902 | -11,902 | -23,538 | -30,292 | 0 | -12,853 | -7,392 | -12,349 | -21,168 | -1,132 | 189 | - | |
| NP | -17,340 | -17,340 | -17,340 | 43,136 | 78,997 | 0 | -24,588 | -35,187 | -19,329 | -16,458 | -32,872 | 2,555 | - | |
| - | ||||||||||||||
| NP to SH | -15,006 | -15,006 | -15,006 | 45,088 | 78,987 | 0 | -24,656 | -35,110 | -19,580 | -16,752 | -32,863 | 2,562 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | 35.30% | 27.72% | - | - | - | - | 449.43% | - | -7.99% | - | |
| Total Cost | 482,179 | 491,740 | 482,179 | 542,739 | 527,211 | 0 | 353,937 | 348,102 | 341,516 | 515,158 | 587,475 | 751,392 | -5.12% | |
| - | ||||||||||||||
| Net Worth | 651,895 | 651,895 | 651,895 | 666,613 | 627,068 | 539,907 | 541,788 | 560,561 | 605,743 | 630,201 | 649,025 | 674,672 | -0.40% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 651,895 | 651,895 | 651,895 | 666,613 | 627,068 | 539,907 | 541,788 | 560,561 | 605,743 | 630,201 | 649,025 | 674,672 | -0.40% | |
| NOSH | 209,000 | 209,000 | 209,000 | 209,000 | 209,000 | 188,121 | 209,000 | 209,000 | 209,000 | 209,000 | 188,123 | 188,455 | 1.23% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -3.73% | -3.66% | -3.73% | 7.36% | 13.03% | 0.00% | -7.47% | -11.24% | -6.00% | -3.30% | -5.93% | 0.34% | - | |
| ROE | -2.30% | -2.30% | -2.30% | 6.76% | 12.60% | 0.00% | -4.55% | -6.26% | -3.23% | -2.66% | -5.06% | 0.38% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 246.72 | 251.79 | 246.72 | 311.12 | 321.92 | 0.00 | 175.07 | 166.35 | 171.27 | 265.10 | 294.81 | 400.07 | -5.57% | |
| EPS | -7.97 | -7.96 | -7.97 | 23.94 | 41.95 | 0.00 | -13.11 | -18.66 | -10.41 | -8.90 | -20.34 | 1.36 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 3.46 | 3.46 | 3.46 | 3.54 | 3.33 | 2.87 | 2.88 | 2.98 | 3.22 | 3.35 | 3.45 | 3.58 | -0.40% | |
| Adjusted Per Share Value based on latest NOSH - 209,000 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 222.41 | 226.99 | 222.41 | 280.32 | 290.05 | 0.00 | 157.58 | 149.72 | 154.16 | 238.61 | 265.36 | 360.74 | -5.57% | |
| EPS | -7.18 | -7.18 | -7.18 | 21.57 | 37.79 | 0.00 | -11.80 | -16.80 | -9.37 | -8.02 | -15.72 | 1.23 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 3.1191 | 3.1191 | 3.1191 | 3.1895 | 3.0003 | 2.5833 | 2.5923 | 2.6821 | 2.8983 | 3.0153 | 3.1054 | 3.2281 | -0.40% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | 31/07/15 | - | |
| Price | 0.75 | 0.75 | 0.75 | 0.97 | 1.05 | 0.72 | 0.51 | 0.54 | 0.89 | 1.37 | 1.45 | 1.72 | - | |
| P/RPS | 0.30 | 0.30 | 0.30 | 0.31 | 0.33 | 0.00 | 0.29 | 0.32 | 0.52 | 0.52 | 0.49 | 0.43 | -4.18% | |
| P/EPS | -9.42 | -9.42 | -9.42 | 4.05 | 2.50 | 0.00 | -3.89 | -2.89 | -8.55 | -15.38 | -8.30 | 126.52 | - | |
| EY | -10.62 | -10.62 | -10.62 | 24.68 | 39.95 | 0.00 | -25.70 | -34.56 | -11.69 | -6.50 | -12.05 | 0.79 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.22 | 0.22 | 0.22 | 0.27 | 0.32 | 0.25 | 0.18 | 0.18 | 0.28 | 0.41 | 0.42 | 0.48 | -8.84% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/02/24 | 29/02/24 | 29/02/24 | 28/02/23 | 28/02/22 | - | 29/09/20 | 27/09/19 | 27/09/18 | 29/09/17 | 29/09/16 | 29/09/15 | - | |
| Price | 0.87 | 0.87 | 0.87 | 0.98 | 1.79 | 0.00 | 0.685 | 0.44 | 0.83 | 1.30 | 1.50 | 1.54 | - | |
| P/RPS | 0.35 | 0.35 | 0.35 | 0.31 | 0.56 | 0.00 | 0.39 | 0.26 | 0.48 | 0.49 | 0.51 | 0.38 | -0.97% | |
| P/EPS | -10.92 | -10.92 | -10.92 | 4.09 | 4.27 | 0.00 | -5.23 | -2.36 | -7.97 | -14.60 | -8.59 | 113.28 | - | |
| EY | -9.15 | -9.15 | -9.15 | 24.43 | 23.43 | 0.00 | -19.13 | -42.42 | -12.54 | -6.85 | -11.65 | 0.88 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.25 | 0.25 | 0.25 | 0.28 | 0.54 | 0.00 | 0.24 | 0.15 | 0.26 | 0.39 | 0.43 | 0.43 | -6.23% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 555 comments
How can Subur go up when its current liabilities exceed its current assets? It's an insolvent company!
2022-06-13 22:05
All never learn, old fox, OTB , and local bankers work hand in hand punya lah ..
2022-06-17 12:25
Alex...you mahu lawan...i 'm wait you....because i know you lost more in share market...
2022-06-27 16:12
CPO output up YOY. CP0 likely to avg RM 6000/tn in Apr-June qtr so YOY improvement in EPS is expected. Perhaps EPS 15 sen coming QR?
2022-07-01 16:35
Sister company Jaya Tiasa can give 2.8 sen dividend why Subur cannot? I3 no Subur shareholders to complain?
2022-08-30 12:51
2023-09-15 18:21
Subur has an advantage over Eksons in that its timber operations can supply logs to its mills and facilities. As such I was surprised to see that over the past 10 years, its ROE was worse than Eskons which I consider as a cash value trap. Refer to https://www.youtube.com/watch?v=g1byo-eO4CM
Considering that Subur ROE trend is worse than Eksons and Taann, (refer to chart in https://i.postimg.cc/Dwsjg2cm/Subur-vs-Eskons.png) don't you think that there are better options elsewhere?
2023-10-07 09:50
JTiasa merger 1 for 1 Subur why nobody propose? Same boss Tiong Hiew King.
2023-12-15 15:37
Jtiasa, R Sawit moving when Subur can follow? All TS Tiong Hiew King plantation counters.
2024-01-02 11:02
As Pan Borneo Highway near completion Subur Tiasa vast landbanks in Sarawak can be sold like R Sawit recently to pare down debts.
2024-01-05 10:29
Bought Subur Tiasa & recommended to clients because I predict it will follow sister JTiasa & ROCKET UP! 🚀🚀🚀
2 months ago
Be greedy when others are fearful-Warren Buffet. KYY bought >RM 1 now still cheap at 80 sen.
2 months ago
This counter I have been cultivate for few years d.. Every month watering and fertilizer it. Now it start to bear fruit.
Not sure the fruit will be Kampung Durian (RM1.20), or D24(RM1.50), or Musang King (RM2) or Black Thorn (RM3)
1 month ago
J Tiasa, R Sawit Tiong Hiew King counters moving why Subur Tiasa still a laggard? Time to buy more before others discover this gem?
3 weeks ago
Merge(among Tiong Hiew King counters) like what Kuchai and S Bagan only can go up?
3 weeks ago
2024-03-26
Insider
DATO' TIONG ING (a company director) acquired 10,000 shares at 0.862 on 22-Mar-2024.
2024-03-26
Insider
DATO' TIONG ING (a company director) acquired 10,000 shares at 0.852 on 22-Mar-2024.
3 weeks ago
Neoh Soon Kean(Stock Performance Guide author) still in top 30 shareholders? By end April when 2023 Annual Report release should know.
1 day ago
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-18 15:05:00
EMA 5
5 Mins
SELL
2024-04-18 15:05:00
ADX
5 Mins
SELL
2024-04-18 15:05:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-04-18 15:05:00
TURTLE SYSTEM 55
5 Mins
SELL
2024-04-18 15:00:00
EMA 5
Hourly
SELL
Apps
Top Articles
1
Good Articles to Share
Slower US Fed pivot weakens rate-cut bets across emerging Asia
2
Good Articles to Share
Bank of America CEO talks earnings, consumer spending, and inflation
3
Good Articles to Share
4
6
Good Articles to Share
7
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
007007
KYY dumping Subur now while he asked investors to buy.
2022-06-13 15:04