KLSE (MYR): SUCCESS (7207)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.00
Today's Change
+0.02 (2.04%)
Day's Change
0.98 - 1.01
Trading Volume
733,600
Market Cap
255 Million
NOSH
253 Million
Latest Quarter
31-Mar-2024 [#3]
Announcement Date
21-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
30-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-40.62% | 19.73%
Revenue | NP to SH
243,254.000 | 21,632.000
RPS | P/RPS
96.18 Cent | 1.05
EPS | P/E | EY
8.55 Cent | 11.81 | 8.47%
DPS | DY | Payout %
1.29 Cent | 1.28% | 15.10%
NAPS | P/NAPS
1.48 | 0.68
QoQ | YoY
3.19% | 11.25%
NP Margin | ROE
9.28% | 5.78%
F.Y. | Ann. Date
31-Mar-2024 | 21-May-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
235,980.000 | 19,783.000
RPS | P/RPS
93.31 Cent | 1.08
EPS | P/E | EY
7.82 Cent | 12.91 | 7.74%
DPS | DY | Payout %
1.63 Cent | 1.61% | 20.87%
NAPS | P/NAPS
1.43 | 0.70
YoY
-3.47%
NP Margin | ROE
8.88% | 5.46%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
245,633.333 | 20,476.000
RPS | P/RPS
97.12 Cent | 1.04
EPS | P/E | EY
8.10 Cent | 12.48 | 8.02%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-9.43% | 13.69%
NP Margin | ROE
8.35% | 5.47%
F.Y. | Ann. Date
31-Mar-2024 | 21-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 245,633 | 243,254 | 235,980 | 231,492 | 237,063 | 230,112 | 318,818 | 325,091 | 395,870 | 0 | 0 | 371,467 | -5.19% | |
PBT | 26,229 | 28,708 | 27,329 | 29,303 | 30,425 | 18,716 | 25,040 | 11,713 | 71,151 | 0 | 0 | 36,445 | -3.32% | |
Tax | -5,716 | -6,122 | -6,377 | -6,774 | -7,770 | -5,432 | -7,764 | -5,662 | -16,855 | 0 | 0 | -10,930 | -6.14% | |
NP | 20,513 | 22,586 | 20,952 | 22,529 | 22,655 | 13,284 | 17,276 | 6,051 | 54,296 | 0 | 0 | 25,515 | -2.29% | |
- | ||||||||||||||
NP to SH | 20,476 | 21,632 | 19,783 | 20,494 | 20,747 | 10,141 | 15,162 | 7,337 | 46,754 | 0 | 0 | 24,437 | -2.45% | |
- | ||||||||||||||
Tax Rate | 21.79% | 21.33% | 23.33% | 23.12% | 25.54% | 29.02% | 31.01% | 48.34% | 23.69% | - | - | 29.99% | - | |
Total Cost | 225,120 | 220,668 | 215,028 | 208,963 | 214,408 | 216,828 | 301,542 | 319,040 | 341,574 | 0 | 0 | 345,952 | -5.44% | |
- | ||||||||||||||
Net Worth | 374,022 | 374,022 | 362,440 | 350,532 | 333,897 | 322,184 | 321,245 | 339,669 | 307,963 | 264,919 | 238,676 | 240,287 | 4.95% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 374,022 | 374,022 | 362,440 | 350,532 | 333,897 | 322,184 | 321,245 | 339,669 | 307,963 | 264,919 | 238,676 | 240,287 | 4.95% | |
NOSH | 252,466 | 252,466 | 252,344 | 252,064 | 251,276 | 249,743 | 248,955 | 248,498 | 122,693 | 115,685 | 115,862 | 116,644 | 9.50% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 8.35% | 9.28% | 8.88% | 9.73% | 9.56% | 5.77% | 5.42% | 1.86% | 13.72% | 0.00% | 0.00% | 6.87% | - | |
ROE | 5.47% | 5.78% | 5.46% | 5.85% | 6.21% | 3.15% | 4.72% | 2.16% | 15.18% | 0.00% | 0.00% | 10.17% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 104.42 | 103.41 | 102.87 | 101.04 | 103.66 | 97.78 | 135.96 | 133.99 | 343.21 | 0.00 | 0.00 | 318.46 | -12.44% | |
EPS | 8.80 | 9.20 | 8.63 | 8.95 | 9.09 | 4.31 | 6.45 | 3.02 | 40.18 | 0.00 | 0.00 | 20.95 | -9.90% | |
DPS | 1.87 | 1.39 | 1.80 | 1.80 | 1.00 | 5.70 | 1.00 | 4.00 | 0.00 | 0.00 | 4.00 | 4.00 | -8.96% | |
NAPS | 1.59 | 1.59 | 1.58 | 1.53 | 1.46 | 1.369 | 1.37 | 1.40 | 2.67 | 2.29 | 2.06 | 2.06 | -3.07% |
Adjusted Per Share Value based on latest NOSH - 252,466 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 97.12 | 96.18 | 93.31 | 91.53 | 93.73 | 90.99 | 126.06 | 128.54 | 156.53 | 0.00 | 0.00 | 146.88 | -5.19% | |
EPS | 8.10 | 8.55 | 7.82 | 8.10 | 8.20 | 4.01 | 6.00 | 2.90 | 18.49 | 0.00 | 0.00 | 9.66 | -2.45% | |
DPS | 1.74 | 1.29 | 1.63 | 1.63 | 0.90 | 5.30 | 0.93 | 3.84 | 0.00 | 0.00 | 1.83 | 1.84 | -1.41% | |
NAPS | 1.4789 | 1.4789 | 1.4331 | 1.386 | 1.3202 | 1.2739 | 1.2702 | 1.343 | 1.2177 | 1.0475 | 0.9437 | 0.9501 | 4.95% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 31/12/14 | - | |
Price | 0.73 | 0.73 | 0.62 | 0.745 | 0.83 | 0.565 | 0.955 | 0.83 | 3.61 | 2.26 | 1.38 | 1.69 | - | |
P/RPS | 0.70 | 0.71 | 0.60 | 0.74 | 0.80 | 0.58 | 0.70 | 0.62 | 1.05 | 0.00 | 0.00 | 0.53 | 1.46% | |
P/EPS | 8.39 | 7.94 | 7.19 | 8.33 | 9.15 | 13.11 | 14.77 | 27.45 | 8.91 | 0.00 | 0.00 | 8.07 | -1.34% | |
EY | 11.92 | 12.60 | 13.91 | 12.01 | 10.93 | 7.63 | 6.77 | 3.64 | 11.23 | 0.00 | 0.00 | 12.40 | 1.36% | |
DY | 2.56 | 1.90 | 2.90 | 2.42 | 1.20 | 10.09 | 1.05 | 4.82 | 0.00 | 0.00 | 2.90 | 2.37 | 2.40% | |
P/NAPS | 0.46 | 0.46 | 0.39 | 0.49 | 0.57 | 0.41 | 0.70 | 0.59 | 1.35 | 0.99 | 0.67 | 0.82 | -8.37% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/05/24 | 21/05/24 | 30/08/23 | 24/08/22 | 27/09/21 | 26/08/20 | 30/08/19 | 29/08/18 | 30/08/17 | 26/08/16 | 01/03/16 | 27/02/15 | - | |
Price | 0.98 | 0.98 | 0.66 | 0.73 | 0.945 | 0.575 | 0.94 | 0.83 | 3.67 | 2.16 | 2.28 | 1.82 | - | |
P/RPS | 0.94 | 0.95 | 0.64 | 0.72 | 0.91 | 0.59 | 0.69 | 0.62 | 1.07 | 0.00 | 0.00 | 0.57 | 1.37% | |
P/EPS | 11.26 | 10.66 | 7.65 | 8.16 | 10.42 | 13.34 | 14.54 | 27.45 | 9.05 | 0.00 | 0.00 | 8.69 | -1.48% | |
EY | 8.88 | 9.38 | 13.07 | 12.25 | 9.60 | 7.49 | 6.88 | 3.64 | 11.04 | 0.00 | 0.00 | 11.51 | 1.50% | |
DY | 1.90 | 1.42 | 2.73 | 2.47 | 1.06 | 9.91 | 1.06 | 4.82 | 0.00 | 0.00 | 1.75 | 2.20 | 2.57% | |
P/NAPS | 0.62 | 0.62 | 0.42 | 0.48 | 0.65 | 0.42 | 0.69 | 0.59 | 1.37 | 0.94 | 1.11 | 0.88 | -8.33% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Luckily I am still in the house.
For the past few month, I was so tempted to change horse, luckily I didn't.
I am not greedy, 50% gain from my entry price will be vert good d.
2024-04-01 18:13
Take some profit (sold 1/3) this morning and switch to Cabnet.
Still thinking that Cabnet is too undervalue and can shoot up anytime.
2024-04-02 12:22
"Elon Musk: AI will run out of electricity and transformers in 2025. Elon Musk: AI will run out of electricity and transformers in 2025."
2 months ago
Please be informed that I m disposing success! Thanks for the opportunity to earn FIFO money!
2 months ago
Comrades, let us take profits faster than the operators and trap the operators! Together, we could make the difference! Remember, sell in May and go away!
2 months ago
I am keeping mine as I do believe there are more upside in time to come. Anyway, would like to thank whoever highlighted this counter where I manage to accumulate from the range from 0.69 to 0.72 few months back. Arigato.
2 months ago
China is producing good quality and cheaper transformers and LED lights! No way success could compete with China company!
1 month ago
Congrats my comrades taking profits along with me! We r laughing to the bank! Haha!
1 month ago
Michael Kwok
Post removed.Why?
2024-03-15 10:10