AIRASIA X BERHAD

KLSE (MYR): AAX (5238)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.50

Today's Change

-0.20 (11.76%)

Day's Change

1.30 - 1.64

Trading Volume

25,629,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 2,528,336 2,528,336 2,528,336 878,173 438,774 0 1,240,845 0 4,392,607 4,544,450 4,562,005 3,900,782 -6.00%
PBT 378,738 378,738 378,738 32,981,353 32,804,054 0 -31,633,283 0 -324,094 -241,421 186,804 82,293 24.35%
Tax -12,268 -12,268 -12,268 1,277 7 0 -811 0 -165,386 -71,278 -87,918 -37,456 -14.73%
NP 366,470 366,470 366,470 32,982,630 32,804,061 0 -31,634,094 0 -489,480 -312,699 98,886 44,837 34.98%
-
NP to SH 366,470 366,470 366,470 32,982,630 32,804,061 0 -31,634,094 0 -489,480 -312,699 98,886 44,837 34.98%
-
Tax Rate 3.24% 3.24% 3.24% -0.00% -0.00% - - - - - 47.06% 45.52% -
Total Cost 2,161,866 2,161,866 2,161,866 -32,104,457 -32,365,287 0 32,874,939 0 4,882,087 4,857,149 4,463,119 3,855,945 -7.93%
-
Net Worth 129,605 130,110 129,605 -59,982 -77,819 -33,582,085 -31,526,241 138,133 207,407 580,740 954,074 995,555 -25.25%
Dividend
AQR T4Q 31/12/23 31/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 129,605 130,110 129,605 -59,982 -77,819 -33,582,085 -31,526,241 138,133 207,407 580,740 954,074 995,555 -25.25%
NOSH 446,914 448,655 446,914 414,815 414,815 4,148,189 4,148,189 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 -27.25%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 14.49% 14.49% 14.49% 3,755.82% 7,476.30% 0.00% -2,549.40% 0.00% -11.14% -6.88% 2.17% 1.15% -
ROE 282.76% 281.66% 282.76% 0.00% 0.00% 0.00% 0.00% 0.00% -236.00% -53.84% 10.36% 4.50% -
Per Share
AQR T4Q 31/12/23 31/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 565.73 563.54 565.73 211.70 105.78 0.00 29.91 0.00 105.89 109.55 109.98 94.04 29.20%
EPS 82.00 81.68 82.00 7,951.20 7,908.10 0.00 -762.60 0.00 -11.80 -7.50 2.40 1.10 85.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 -0.1446 -0.1876 -8.0956 -7.60 0.0333 0.05 0.14 0.23 0.24 2.73%
Adjusted Per Share Value based on latest NOSH - 446,914
AQR T4Q 31/12/23 31/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 563.54 563.54 563.54 195.73 97.80 0.00 276.57 0.00 979.06 1,012.90 1,016.82 869.44 -6.00%
EPS 81.68 81.68 81.68 7,351.43 7,311.63 0.00 -7,050.86 0.00 -109.10 -69.70 22.04 9.99 34.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2889 0.29 0.2889 -0.1337 -0.1734 -74.8505 -70.2682 0.3079 0.4623 1.2944 2.1265 2.219 -25.25%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.87 1.87 1.87 0.57 0.515 0.065 0.075 0.10 0.155 0.235 0.33 0.36 -
P/RPS 0.33 0.33 0.33 0.27 0.49 0.00 0.25 0.00 0.15 0.21 0.30 0.38 -1.99%
P/EPS 2.28 2.29 2.28 0.01 0.01 0.00 -0.01 0.00 -1.31 -3.12 13.84 33.31 -31.81%
EY 43.85 43.68 43.85 13,949.42 15,355.57 0.00 -10,168.00 0.00 -76.13 -32.08 7.22 3.00 46.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.45 6.45 6.45 0.00 0.00 0.00 0.00 3.00 3.10 1.68 1.43 1.50 23.15%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 30/06/22 31/12/21 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 01/03/24 01/03/24 01/03/24 22/02/23 19/08/22 - 04/10/21 - 27/02/20 21/02/19 22/02/18 22/02/17 -
Price 1.58 1.58 1.58 0.83 0.495 0.00 0.085 0.00 0.105 0.29 0.415 0.415 -
P/RPS 0.28 0.28 0.28 0.39 0.47 0.00 0.28 0.00 0.10 0.26 0.38 0.44 -6.25%
P/EPS 1.93 1.93 1.93 0.01 0.01 0.00 -0.01 0.00 -0.89 -3.85 17.41 38.39 -34.75%
EY 51.90 51.70 51.90 9,579.72 15,976.00 0.00 -8,971.77 0.00 -112.38 -25.99 5.74 2.60 53.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.45 5.45 5.45 0.00 0.00 0.00 0.00 0.00 2.10 2.07 1.80 1.73 17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
51 people like this. Showing 50 of 44,817 comments

gundabhai

Anyone?

1 day ago

SinGor

Try to manipulate fall ( halt and amend results ) Again---finally spook the market kaw-kaw

1 day ago

nuemeslau

something bad must be coming...

1 day ago

gundabhai

Set buy at 1.30

1 day ago

SinGor

those who Brag they made "so much" from aax , now had their Son registering them in Tanjung Rambutan
for Screaming uncontrollable

1 day ago

gundabhai

Too late...missed the boat...already rebound

1 day ago

Eagle77

LD ⬇️⬇️⬇️🩸🩸🩸🤣🤣🤣

1 day ago

Russel

Tony Boy!

1 day ago

EatCoconutCanWin

wt...ffff

1 day ago

Realrich

Tony play what look like limit down

1 day ago

EatCoconutCanWin

bought 1.35

1 day ago

EatCoconutCanWin

all is bursa problem, talk like big head. actually is mouse inside hole

1 day ago

jinghee

could it be the news that explore super long route to US, europe, africa? last time aax loss making in super long route? But this time with the new model air craft a330neo and a321xlr claim can save fuel 14%. management wont do loss making business kut with the previos loss experience, it should be able to earn extra money?

1 day ago

BadLuck666

Lost few hundred K... i think i quit my life

1 day ago

Realrich

Badluck what you mean quit your life because lost few hundred k?

1 day ago

jinghee

badluck, can contact me, i bring you earn few hundred k. no joke.

1 day ago

EatCoconutCanWin

Wow.. earn a bit .. holding for long term now

1 day ago

ProfitEveryday

Ya Badluck brother. Relax first. You can gain it back later on

1 day ago

Sniper S

Badluck....it will rebound. Hang in there

1 day ago

sinkalan2015

those who bought at 1.3x, be careful! AAX is a falling knife. If you look at history, you will know that it is a highly manipulated stock. Its price should be similar to Capital A or lower. Imma stay away from this company at all cost.

1 day ago

Erudite

everytime b4 AAX or CapitalA results out, uncle T will come out in media to say how bullish he is about d future of his company... Every time disappoint... Best to talk less and work more. Wayang wayang, shareholders suffer...

1 day ago

sinkalan2015

That is how Tony scam your money. I have been trading AA for years. I can tell you that AAX's price should not be more than RM1.00. Don't forget 3 months ago AAX is still a PN17 company!

1 day ago

Realrich

Don't say like that if drop below RM1 many bad luck will quite life

1 day ago

FintechHarmony

tony say everyone kenot fly

1 day ago

Balian de Ibelin

new price shows PN17 price after takeover CapA damaged barangs.

the share market forward looked and found AAX in PN17 by using detector.

1 day ago

SinGor

actually it is Bursa that saved the Day---Stop IDSS ---Blocked below 1.30----I think shorties was looking at 1.20

1 day ago

BadLuck666

Thank you xiaoeh. I appreciate your comment. I'm honest to you all: People do stock trading seems like earn money. I do stock trading only lose money. This is my confession. If i work properly and save money, i could have more money when compared to i start buying stocks 2 years back. But i guess it is also an experience and i learn it the hard way

1 day ago

BadLuck666

jinghee i dont know how to contact you, but if you can teach me how to do stock trading also ok. thanks

1 day ago

kahfui1221

heavy selldown today... People sell on its good qr?

1 day ago

wiminvestor

AAXbatukum ! waiting 1.00 !

1 day ago

Realrich

Qr is not good the share price is overvalue if only 27m profit

1 day ago

gundabhai

Eatcoconut always talk cock and big bullshiter....always say I buy low when the share rebound. Dare means show account snapshot la...don't brag asshole

1 day ago

xiaoeh

Dear Badluck

if someone tell you he/she never loses money in his/her life in stock
i can assure you he/she must be a coned artist
the guru sharing in the youtube first time bought stock kena 2 limits down
bought RM1.80 cut loss at RM0.90

while learn form Jinghee
also take a look at the below:
特备分享会 - 散户的逆袭策略
陈剑老师投资教育频道
https://www.youtube.com/watch?v=1aHFDVn1Zgg&t=6500s

1 day ago

MrFox

aiyoh! change to Goodluck! everthing will be solved!
Positive energy will surround u !!

1 day ago

Medusa

Drop more buy more

Drop more buy more

Drop more buy more

Drop more buy more

Kenot tahan sell all

Kikiki…

1 day ago

Realrich

Xiaoeh I always take profit. No cut loss leh. Buy at lower price sale at higher price

1 day ago

xiaoeh

Posted by Realrich > 28 minutes ago | Report Abuse
Xiaoeh I always take profit. No cut loss leh. Buy at lower price sale at higher price

em.................
without doubt.....

1 day ago

curiousq

Q423 Q422
Revenue 818.23b 339.30b
Aircraft fuel expenses (473.15b) (145.54b)
Other operating expenses -47.12m +47.98m
Depreciation (50,791m) (16,134m)
Finance cost (29,139m) (6,730m)
Net Operating (loss)/profit (11,201) 149,572
Net foreign exchange gain 50.598m 3,913m
Profit before taxation 39,397m 153,485m

main differences btw Q423 and Q422

1 day ago

curiousq

Aircraft fuel expenses /Revenue
0.58 (Q423)0.43 (Q422)

1 day ago

Realrich

Xiaoeh today I buy 1.31 sale 1.39. Take profit 8k. But after that see fly back to 1.50. Sale too fast. But this share compare to uems profit same 27m. Uems share price is 1.03 but aax is 1.50. So aax is overvalue I guess will drop to 1.05 around

1 day ago

ChloeTai

@badluck666, please do not do anything to harm yourself. Money lost can gain back from other good counters.

1 day ago

TheGardener

Please dont go for any guru, master, golden finger, god, eagle eyes.........course!!!! If they are excellent, why they need your tuition fee please!? They all are scammer!!!!! Just buy book to read and study. For current situation, AAX 101% is rubbish.

1 day ago

xiaoeh

Posted by TheGardener > 8 hours ago | Report Abuse

Please dont go for any guru, master, golden finger, god, eagle eyes.........course!!!! If they are excellent, why they need your tuition fee please!? They all are scammer!!!!! Just buy book to read and study. For current situation, AAX 101% is rubbish.

Dear TheGardener
totally agreed
go learn and build foundation strong (in this case i find GrandPine is responsible and go find out yourself)
disclamer: i'm not from GrandPine
and
know exactly who we are,
what we can and cannot do
and stick to who we are

not all gurus are perfect and honest
and not all gurus are cunning and con artists

i'm dumber and still got a lot of to learn from all sifus here in i3
i3 is the place to learn

pandai pandai la

19 hours ago

Balian de Ibelin

Ryanair Yield Control Curve is based on business reality and so make millions of cash and profitable.
Ryanair uses same system concept as SIA, Qantas, Emirates, BA, Cathay Pacific, Lufthansa, Jetblue, Scoot etc etc
All these airlines are highly profitable post covid.

Both AA and AAX uses a system that is the exact polar opposite of Ryanair Yield Control Curve.
I call this the Reverse Ryanair Yield Control Curve.

If the Ryanair Yield Control Curve makes profits
then
the Reverse Ryanair Yield Control Curve makes losses.

QED

18 hours ago

Sslee

Just imagine what will happen to AAX if AAX is forced to take over CapA insolvent aviation?

Repost from capA forum
EBITDA and Capital A returned to the black after four consecutive years of net losses with net profit of RM836.99 million in FY2023 versus a net loss of RM2.63 billion in FY2022. Revenue for the full year more than doubled to RM14.77 billion from RM6.44 billion a year earlier.

Are just statement to syoik sendiri/self induce pleasure by Stony.

The Balance sheet reality:
31/12/2023: 31/12/2022
RM'000: RM'000
Total equity: (10,469,461): (9,516,958)
Shareholders' equity: (8,710,574): (5,725,093)
Net current liabiliaties: (12,507,207): (8,509,066)

Is the above figures better or worst than it start off the year 2023?
Figures don't lie but man do lie about figures.
CapA is insolvent, no money to pay bills and keep roll over the bills.
The net current liabilities is now snowball to (RM 12,507,207,000)

18 hours ago

rr88

What the fuss is all about.
The secret is in the pattern.
Free fall to 1.30 rebounded to 1.41.
Drop again to 1.30 for a potential double bottom. This is where you buy.
Should 1.30 break, you quickly cut loss at 1.27/1.28.
Rebounded again. You wait to see if it could take out 1.41 the rebound top. Should it fail to take out 1.41, you take your profit 1.37/1.38.
It cleared 1.41, now it had formed past a W shape double bottom rebound at 1.43. You waited because it would form a V shape technical rebound to more or less 1.41 + (1.41 - 1.30) = 1.52.
Now you searched for previous lowest point around 1.52. You found it to be at 1.54 some months back. Now you knew 1.54 will be your resistance. So, you set to sell at 1.51 - 1.53. You sold 1.52.

You bought 1.31, you sold 1.52 for 0.21 profit in 25 minutes.

Now at 1.50 closing, you see the chart structure is very bearish. So you wait patiently to play similar rebound play for any freefall below 1.30 yesterdays low.

Understand? Good boy!

18 hours ago

Sslee

Stony intention is very clear to use AAX as Sacrificial lamb to save capA

Capital A is also selling its aviation business to AirAsia X Bhd (AAX) as the monetisation of the brand alone would not be enough to lift it out of PN17 status.

“One of the reasons why we have to sell the aviation business is to at least be clean. At least then, we can go and talk to Malaysian banks, raise equity and whatever. That is our big argument with Bursa [Malaysia]. My hands are tied, but I can’t raise capital from aviation,” says Fernandes.

17 hours ago

EatCoconutCanWin

What is the fair value for AirAsia to sustain growth

17 hours ago

Realrich

Below RM1

16 hours ago

curiousq

Realsifu never miss a single chance to give investment advice to i3 investors , is very kind and dedicated

8 hours ago

Post a Comment