AIRASIA X BERHAD
KLSE (MYR): AAX (5238)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.49
Today's Change
+0.02 (1.36%)
Day's Change
1.47 - 1.49
Trading Volume
209,600
Financial
Market Cap
666 Million
NOSH
447 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
27-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
28-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
192.74% | -75.57%
Revenue | NP to SH
2,888,411.000 | 118,590.000
RPS | P/RPS
646.07 Cent | 0.23
EPS | P/E | EY
26.53 Cent | 5.62 | 17.80%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.44 | 3.42
QoQ | YoY
-67.64% | 181.25%
NP Margin | ROE
4.11% | 60.90%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,528,336.000 | 366,470.000
RPS | P/RPS
565.53 Cent | 0.26
EPS | P/E | EY
82.00 Cent | 1.82 | 55.01%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.29 | 5.14
YoY
-98.89%
NP Margin | ROE
14.49% | 282.66%
F.Y. | Ann. Date
31-Dec-2023 | 01-Mar-2024
Revenue | NP to SH
3,635,668.000 | 320,472.000
RPS | P/RPS
813.22 Cent | 0.18
EPS | P/E | EY
71.60 Cent | 2.08 | 48.11%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-12.55% | -75.57%
NP Margin | ROE
8.81% | 164.56%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,635,668 | 2,888,411 | 2,528,336 | 878,173 | 438,774 | 0 | 1,240,845 | 0 | 4,392,607 | 4,544,450 | 4,562,005 | 3,900,782 | -6.00% | |
| PBT | 321,476 | 131,106 | 378,738 | 32,981,353 | 32,804,054 | 0 | -31,633,283 | 0 | -324,094 | -241,421 | 186,804 | 82,293 | 24.35% | |
| Tax | -1,004 | -12,516 | -12,268 | 1,277 | 7 | 0 | -811 | 0 | -165,386 | -71,278 | -87,918 | -37,456 | -14.73% | |
| NP | 320,472 | 118,590 | 366,470 | 32,982,630 | 32,804,061 | 0 | -31,634,094 | 0 | -489,480 | -312,699 | 98,886 | 44,837 | 34.98% | |
| - | ||||||||||||||
| NP to SH | 320,472 | 118,590 | 366,470 | 32,982,630 | 32,804,061 | 0 | -31,634,094 | 0 | -489,480 | -312,699 | 98,886 | 44,837 | 34.98% | |
| - | ||||||||||||||
| Tax Rate | 0.31% | 9.55% | 3.24% | -0.00% | -0.00% | - | - | - | - | - | 47.06% | 45.52% | - | |
| Total Cost | 3,315,196 | 2,769,821 | 2,161,866 | -32,104,457 | -32,365,287 | 0 | 32,874,939 | 0 | 4,882,087 | 4,857,149 | 4,463,119 | 3,855,945 | -7.93% | |
| - | ||||||||||||||
| Net Worth | 194,744 | 194,744 | 129,651 | -59,982 | -77,819 | -33,582,085 | -31,526,241 | 138,133 | 207,407 | 580,740 | 954,074 | 995,555 | -25.25% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 194,744 | 194,744 | 129,651 | -59,982 | -77,819 | -33,582,085 | -31,526,241 | 138,133 | 207,407 | 580,740 | 954,074 | 995,555 | -25.25% | |
| NOSH | 447,072 | 447,072 | 447,072 | 414,815 | 414,815 | 4,148,189 | 4,148,189 | 4,148,148 | 4,148,148 | 4,148,148 | 4,148,148 | 4,148,148 | -27.24% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 8.81% | 4.11% | 14.49% | 3,755.82% | 7,476.30% | 0.00% | -2,549.40% | 0.00% | -11.14% | -6.88% | 2.17% | 1.15% | - | |
| ROE | 164.56% | 60.90% | 282.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -236.00% | -53.84% | 10.36% | 4.50% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 813.22 | 646.07 | 565.53 | 211.70 | 105.78 | 0.00 | 29.91 | 0.00 | 105.89 | 109.55 | 109.98 | 94.04 | 29.20% | |
| EPS | 71.60 | 26.53 | 82.00 | 7,951.20 | 7,908.10 | 0.00 | -762.60 | 0.00 | -11.80 | -7.50 | 2.40 | 1.10 | 85.09% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.4356 | 0.4356 | 0.29 | -0.1446 | -0.1876 | -8.0956 | -7.60 | 0.0333 | 0.05 | 0.14 | 0.23 | 0.24 | 2.73% | |
| Adjusted Per Share Value based on latest NOSH - 447,072 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 813.22 | 646.07 | 565.53 | 196.43 | 98.14 | 0.00 | 277.55 | 0.00 | 982.53 | 1,016.49 | 1,020.42 | 872.52 | -6.00% | |
| EPS | 71.60 | 26.53 | 82.00 | 7,377.46 | 7,337.52 | 0.00 | -7,075.83 | 0.00 | -109.49 | -69.94 | 22.12 | 10.03 | 34.99% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.4356 | 0.4356 | 0.29 | -0.1342 | -0.1741 | -75.1155 | -70.517 | 0.309 | 0.4639 | 1.299 | 2.134 | 2.2268 | -25.25% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | - | |
| Price | 1.33 | 1.33 | 1.87 | 0.57 | 0.515 | 0.065 | 0.075 | 0.10 | 0.155 | 0.235 | 0.33 | 0.36 | - | |
| P/RPS | 0.16 | 0.21 | 0.33 | 0.27 | 0.49 | 0.00 | 0.25 | 0.00 | 0.15 | 0.21 | 0.30 | 0.38 | -1.99% | |
| P/EPS | 1.86 | 5.01 | 2.28 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | -1.31 | -3.12 | 13.84 | 33.31 | -31.81% | |
| EY | 53.90 | 19.94 | 43.83 | 13,949.42 | 15,355.57 | 0.00 | -10,168.00 | 0.00 | -76.13 | -32.08 | 7.22 | 3.00 | 46.66% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 3.05 | 3.05 | 6.45 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.10 | 1.68 | 1.43 | 1.50 | 23.15% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/05/24 | 27/05/24 | 01/03/24 | 22/02/23 | 19/08/22 | - | 04/10/21 | - | 27/02/20 | 21/02/19 | 22/02/18 | 22/02/17 | - | |
| Price | 1.56 | 1.56 | 1.50 | 0.83 | 0.495 | 0.00 | 0.085 | 0.00 | 0.105 | 0.29 | 0.415 | 0.415 | - | |
| P/RPS | 0.19 | 0.24 | 0.27 | 0.39 | 0.47 | 0.00 | 0.28 | 0.00 | 0.10 | 0.26 | 0.38 | 0.44 | -6.73% | |
| P/EPS | 2.18 | 5.88 | 1.83 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | -0.89 | -3.85 | 17.41 | 38.39 | -35.24% | |
| EY | 45.95 | 17.00 | 54.65 | 9,579.72 | 15,976.00 | 0.00 | -8,971.77 | 0.00 | -112.38 | -25.99 | 5.74 | 2.60 | 54.47% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 3.58 | 3.58 | 5.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.10 | 2.07 | 1.80 | 1.73 | 16.92% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
51 people like this. Showing 50 of 45,017 comments
Good news is oil is dropping like flies, and Airasia is holding very well..Future looks bright.
1 month ago
Asia Aviation PLC (AAV), the sole shareholder of Thai Airasia Co. Ltd. (TAA), has announced its operational results for the first quarter of 2024, reporting revenues from sales and services of 13,793.7 THB, an increase of 52 percent year-on-year
https://newsroom.airasia.com/news/aav-q1/2024-operational-result-announcement#gsc.tab=0
1 month ago
Flyhigh...Turning Japanese
https://www.bangkokpost.com/business/general/2794289/thai-airasia-x-optimistic-after-posting-q1-profit
1 month ago
AAX will be better off without taking on the assets and liabilities of capA aviation.
1 month ago
Malaysia’s economy remains resilient amid consumer spending, tech upswing and tourism, says economist. Gogo, AAX
https://www.malaymail.com/news/money/2024/05/17/malaysias-economy-remains-resilient-amid-consumer-spending-tech-upswing-and-tourism-says-economist/134972
1 month ago
For the first quarter ended March 31, 2024 (1Q24), AAX saw its revenue growing by 65.6% to RM908.9mil from RM548.8mil in 1Q23, driven by more ticket sales and growth in ancillary revenue
https://www.thestar.com.my/business/business-news/2024/05/28/aax-1q-revenue-up-656
1 month ago
Dow Jones
Dow Jones Industrial Average
38,111.48
-330.06
0.85%
Nasdaq
NASDAQ Composite
16,737.07
-183.50
1.08%
1 month ago
AirAsia wins top low-cost carrier in Asia 2024 award 😆
https://www.thestar.com.my/business/business-news/2024/05/28/airasia-wins-top-low-cost-carrier-in-asia-2024-award
1 month ago
it it truw that there will be capital reduction exercise being planned? Wouldnt this result in reduction of share price accordingly.... just before a rights issue to pay more? Just asking..... :-) happy hunting
3 weeks ago
Capital reduction 10 to 1 had already been done in 2022 .... the price now is equivalent to approximately 15sen before reduction
3 weeks ago
Private placement is coming ..
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3459041
1 day ago
Post a Comment
Featured Posts
Apps
Top Articles
1
How to become a resilient trader
2
AmInvest Research Reports
3
save malaysia!
4
TA Sector Research
5
6
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Pandu1
Now everyone can fly to the moon.
2 months ago