[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2018 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- -6.71%
YoY- -71.86%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 135,644 221,088 212,660 204,008 178,872 181,232 160,693 -10.65%
PBT 10,548 33,062 25,668 22,536 24,260 50,336 53,505 -66.02%
Tax -4,556 -8,868 -5,064 -5,042 -5,508 -5,809 -6,126 -17.86%
NP 5,992 24,194 20,604 17,494 18,752 44,527 47,378 -74.70%
-
NP to SH 6,004 23,759 20,628 17,516 18,776 44,596 47,464 -74.70%
-
Tax Rate 43.19% 26.82% 19.73% 22.37% 22.70% 11.54% 11.45% -
Total Cost 129,652 196,894 192,056 186,514 160,120 136,705 113,314 9.36%
-
Net Worth 332,679 330,950 327,551 320,702 316,606 299,981 290,985 9.31%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 332,679 330,950 327,551 320,702 316,606 299,981 290,985 9.31%
NOSH 804,690 803,162 803,162 803,162 803,162 803,162 803,162 0.12%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 4.42% 10.94% 9.69% 8.58% 10.48% 24.57% 29.48% -
ROE 1.80% 7.18% 6.30% 5.46% 5.93% 14.87% 16.31% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 17.10 27.78 26.48 25.40 22.27 22.56 20.01 -9.92%
EPS 0.76 2.97 2.57 2.18 2.32 5.55 5.91 -74.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4194 0.4158 0.4079 0.3993 0.3942 0.3735 0.3623 10.21%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 11.23 18.30 17.61 16.89 14.81 15.00 13.30 -10.63%
EPS 0.50 1.97 1.71 1.45 1.55 3.69 3.93 -74.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2754 0.274 0.2712 0.2655 0.2621 0.2483 0.2409 9.30%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.325 0.305 0.295 0.295 0.305 0.30 0.30 -
P/RPS 1.90 1.10 1.11 1.16 1.37 1.33 1.50 17.01%
P/EPS 42.94 10.22 11.48 13.53 13.05 5.40 5.08 313.34%
EY 2.33 9.79 8.71 7.39 7.66 18.51 19.70 -75.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.72 0.74 0.77 0.80 0.83 -4.86%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 31/10/19 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 -
Price 0.35 0.30 0.30 0.295 0.30 0.31 0.30 -
P/RPS 2.05 1.08 1.13 1.16 1.35 1.37 1.50 23.08%
P/EPS 46.24 10.05 11.68 13.53 12.83 5.58 5.08 334.19%
EY 2.16 9.95 8.56 7.39 7.79 17.91 19.70 -76.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.74 0.74 0.76 0.83 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment