[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 151.7%
YoY- 332.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 751,804 809,492 838,312 766,324 566,402 545,004 524,948 26.91%
PBT 39,709 53,390 63,178 60,876 25,418 18,874 18,808 64.20%
Tax -6,535 -9,645 -12,236 -11,516 -6,133 -5,577 -6,012 5.69%
NP 33,174 43,745 50,942 49,360 19,285 13,297 12,796 88.17%
-
NP to SH 30,437 39,938 47,612 46,232 18,368 12,794 12,194 83.49%
-
Tax Rate 16.46% 18.07% 19.37% 18.92% 24.13% 29.55% 31.97% -
Total Cost 718,630 765,746 787,370 716,964 547,117 531,706 512,152 25.20%
-
Net Worth 198,530 199,049 191,609 181,985 159,347 152,885 148,766 21.10%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,445 - - - 1,342 - - -
Div Payout % 4.75% - - - 7.31% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 198,530 199,049 191,609 181,985 159,347 152,885 148,766 21.10%
NOSH 192,748 193,251 193,544 193,601 179,042 162,644 81,293 77.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.41% 5.40% 6.08% 6.44% 3.40% 2.44% 2.44% -
ROE 15.33% 20.06% 24.85% 25.40% 11.53% 8.37% 8.20% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 390.04 418.88 433.14 395.83 316.35 335.09 645.75 -28.43%
EPS 15.75 20.67 24.60 23.88 10.30 7.87 15.00 3.29%
DPS 0.75 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.03 1.03 0.99 0.94 0.89 0.94 1.83 -31.71%
Adjusted Per Share Value based on latest NOSH - 193,601
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 169.59 182.60 189.10 172.86 127.76 122.94 118.41 26.92%
EPS 6.87 9.01 10.74 10.43 4.14 2.89 2.75 83.60%
DPS 0.33 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.4478 0.449 0.4322 0.4105 0.3594 0.3449 0.3356 21.09%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.90 0.98 0.74 0.55 0.69 0.73 0.75 -
P/RPS 0.23 0.23 0.17 0.14 0.22 0.22 0.12 53.99%
P/EPS 5.70 4.74 3.01 2.30 6.73 9.28 5.00 9.08%
EY 17.55 21.09 33.24 43.42 14.87 10.78 20.00 -8.30%
DY 0.83 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 0.87 0.95 0.75 0.59 0.78 0.78 0.41 64.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 -
Price 0.85 0.76 1.13 1.00 0.65 0.72 0.89 -
P/RPS 0.22 0.18 0.26 0.25 0.21 0.21 0.14 34.97%
P/EPS 5.38 3.68 4.59 4.19 6.34 9.15 5.93 -6.25%
EY 18.58 27.19 21.77 23.88 15.78 10.93 16.85 6.70%
DY 0.88 0.00 0.00 0.00 1.15 0.00 0.00 -
P/NAPS 0.83 0.74 1.14 1.06 0.73 0.77 0.49 41.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment