[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -16.12%
YoY- 212.15%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 578,988 525,352 751,804 809,492 838,312 766,324 566,402 1.47%
PBT 23,024 13,152 39,709 53,390 63,178 60,876 25,418 -6.38%
Tax -5,346 -3,516 -6,535 -9,645 -12,236 -11,516 -6,133 -8.75%
NP 17,678 9,636 33,174 43,745 50,942 49,360 19,285 -5.64%
-
NP to SH 16,720 7,828 30,437 39,938 47,612 46,232 18,368 -6.08%
-
Tax Rate 23.22% 26.73% 16.46% 18.07% 19.37% 18.92% 24.13% -
Total Cost 561,310 515,716 718,630 765,746 787,370 716,964 547,117 1.72%
-
Net Worth 209,484 201,512 198,530 199,049 191,609 181,985 159,347 20.02%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 1,445 - - - 1,342 -
Div Payout % - - 4.75% - - - 7.31% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 209,484 201,512 198,530 199,049 191,609 181,985 159,347 20.02%
NOSH 193,967 193,762 192,748 193,251 193,544 193,601 179,042 5.48%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.05% 1.83% 4.41% 5.40% 6.08% 6.44% 3.40% -
ROE 7.98% 3.88% 15.33% 20.06% 24.85% 25.40% 11.53% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 298.50 271.13 390.04 418.88 433.14 395.83 316.35 -3.80%
EPS 8.62 4.04 15.75 20.67 24.60 23.88 10.30 -11.20%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.75 -
NAPS 1.08 1.04 1.03 1.03 0.99 0.94 0.89 13.78%
Adjusted Per Share Value based on latest NOSH - 192,124
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 130.60 118.50 169.59 182.60 189.10 172.86 127.76 1.47%
EPS 3.77 1.77 6.87 9.01 10.74 10.43 4.14 -6.05%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 0.30 -
NAPS 0.4725 0.4546 0.4478 0.449 0.4322 0.4105 0.3594 20.02%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.94 0.84 0.90 0.98 0.74 0.55 0.69 -
P/RPS 0.31 0.31 0.23 0.23 0.17 0.14 0.22 25.71%
P/EPS 10.90 20.79 5.70 4.74 3.01 2.30 6.73 37.95%
EY 9.17 4.81 17.55 21.09 33.24 43.42 14.87 -27.57%
DY 0.00 0.00 0.83 0.00 0.00 0.00 1.09 -
P/NAPS 0.87 0.81 0.87 0.95 0.75 0.59 0.78 7.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 -
Price 0.90 1.00 0.85 0.76 1.13 1.00 0.65 -
P/RPS 0.30 0.37 0.22 0.18 0.26 0.25 0.21 26.87%
P/EPS 10.44 24.75 5.38 3.68 4.59 4.19 6.34 39.48%
EY 9.58 4.04 18.58 27.19 21.77 23.88 15.78 -28.32%
DY 0.00 0.00 0.88 0.00 0.00 0.00 1.15 -
P/NAPS 0.83 0.96 0.83 0.74 1.14 1.06 0.73 8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment