[ECOWLD] QoQ Quarter Result on 31-Jul-2017 [#3]

Announcement Date
14-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -22.53%
YoY- -41.47%
Quarter Report
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 498,686 563,591 899,015 762,918 670,018 592,714 740,988 -23.25%
PBT 50,449 39,897 57,623 43,401 49,977 131,612 43,393 10.59%
Tax -15,996 -15,809 -23,911 -17,309 -16,296 -15,447 -14,039 9.11%
NP 34,453 24,088 33,712 26,092 33,681 116,165 29,354 11.30%
-
NP to SH 34,453 24,088 33,712 26,092 33,681 116,165 29,354 11.30%
-
Tax Rate 31.71% 39.62% 41.50% 39.88% 32.61% 11.74% 32.35% -
Total Cost 464,233 539,503 865,303 736,826 636,337 476,549 711,634 -24.84%
-
Net Worth 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 18.19%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 18.19%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 2,425,950 13.82%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 6.91% 4.27% 3.75% 3.42% 5.03% 19.60% 3.96% -
ROE 0.80% 0.56% 0.79% 0.62% 0.81% 2.94% 0.88% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 16.94 19.14 30.53 25.91 23.15 21.28 30.54 -32.56%
EPS 1.17 0.82 1.14 0.89 1.16 4.17 1.21 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.45 1.44 1.43 1.42 1.38 3.83%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 16.93 19.14 30.52 25.90 22.75 20.12 25.16 -23.26%
EPS 1.17 0.82 1.14 0.89 1.14 3.94 1.00 11.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4595 1.4495 1.4495 1.4395 1.4054 1.3431 1.1367 18.18%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.15 1.40 1.55 1.57 1.52 1.46 1.36 -
P/RPS 6.79 7.31 5.08 6.06 6.57 6.86 4.45 32.64%
P/EPS 98.28 171.13 135.38 177.17 130.63 35.01 112.40 -8.58%
EY 1.02 0.58 0.74 0.56 0.77 2.86 0.89 9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.97 1.07 1.09 1.06 1.03 0.99 -14.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/06/18 29/03/18 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 -
Price 1.21 1.00 1.48 1.59 1.65 1.53 1.38 -
P/RPS 7.14 5.22 4.85 6.14 7.13 7.19 4.52 35.74%
P/EPS 103.41 122.23 129.26 179.42 141.80 36.69 114.05 -6.33%
EY 0.97 0.82 0.77 0.56 0.71 2.73 0.88 6.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 1.02 1.10 1.15 1.08 1.00 -11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment