[ECOWLD] YoY TTM Result on 31-Jul-2017 [#3]

Announcement Date
14-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -8.26%
YoY- 71.62%
Quarter Report
View:
Show?
TTM Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 2,267,758 2,163,363 2,451,341 2,766,638 2,487,384 1,030,126 54,107 86.27%
PBT 199,508 240,619 195,862 268,383 184,667 39,040 5,710 80.71%
Tax -49,338 -50,124 -65,088 -63,091 -65,047 -14,877 -1,454 79.83%
NP 150,170 190,495 130,774 205,292 119,620 24,163 4,256 81.00%
-
NP to SH 150,170 190,495 130,774 205,292 119,620 24,259 4,256 81.00%
-
Tax Rate 24.73% 20.83% 33.23% 23.51% 35.22% 38.11% 25.46% -
Total Cost 2,117,588 1,972,868 2,320,567 2,561,346 2,367,764 1,005,963 49,851 86.68%
-
Net Worth 4,622,658 4,416,552 4,328,221 4,239,890 3,255,047 3,046,997 0 -
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 4,622,658 4,416,552 4,328,221 4,239,890 3,255,047 3,046,997 0 -
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,358,730 2,290,975 255,151 50.26%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 6.62% 8.81% 5.33% 7.42% 4.81% 2.35% 7.87% -
ROE 3.25% 4.31% 3.02% 4.84% 3.67% 0.80% 0.00% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 77.02 73.47 83.26 93.96 105.45 44.96 21.21 23.95%
EPS 5.10 6.47 4.44 6.97 5.07 1.06 1.67 20.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.50 1.47 1.44 1.38 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 77.00 73.45 83.23 93.93 84.45 34.97 1.84 86.22%
EPS 5.10 6.47 4.44 6.97 4.06 0.82 0.14 81.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5695 1.4995 1.4695 1.4395 1.1052 1.0345 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.435 0.785 1.25 1.57 1.29 1.55 5.21 -
P/RPS 0.56 1.07 1.50 1.67 1.22 3.45 24.57 -46.72%
P/EPS 8.53 12.13 28.14 22.52 25.44 146.38 312.34 -45.09%
EY 11.72 8.24 3.55 4.44 3.93 0.68 0.32 82.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.52 0.85 1.09 0.93 1.17 0.00 -
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 24/09/20 19/09/19 20/09/18 14/09/17 27/09/16 17/09/15 - -
Price 0.405 0.645 1.18 1.59 1.28 1.46 0.00 -
P/RPS 0.53 0.88 1.42 1.69 1.21 3.25 0.00 -
P/EPS 7.94 9.97 26.57 22.80 25.24 137.88 0.00 -
EY 12.59 10.03 3.76 4.39 3.96 0.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.80 1.10 0.93 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment