[ECOWLD] YoY Cumulative Quarter Result on 31-Jul-2017 [#3]

Announcement Date
14-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 17.41%
YoY- 76.07%
Quarter Report
View:
Show?
Cumulative Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 1,361,215 1,555,782 1,552,326 2,025,650 1,805,449 1,030,126 0 -
PBT 95,072 161,539 138,239 224,990 149,789 39,040 0 -
Tax -26,359 -39,574 -41,177 -49,052 -49,862 -14,877 0 -
NP 68,713 121,965 97,062 175,938 99,927 24,163 0 -
-
NP to SH 68,713 121,965 97,062 175,938 99,927 24,259 0 -
-
Tax Rate 27.73% 24.50% 29.79% 21.80% 33.29% 38.11% - -
Total Cost 1,292,502 1,433,817 1,455,264 1,849,712 1,705,522 1,005,963 0 -
-
Net Worth 4,622,658 4,416,552 4,328,221 4,239,890 3,260,029 1,897,910 0 -
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 4,622,658 4,416,552 4,328,221 4,239,890 3,260,029 1,897,910 0 -
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,362,340 1,426,999 253,417 50.44%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 5.05% 7.84% 6.25% 8.69% 5.53% 2.35% 0.00% -
ROE 1.49% 2.76% 2.24% 4.15% 3.07% 1.28% 0.00% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 46.23 52.84 52.72 68.80 76.43 72.19 0.00 -
EPS 2.33 4.14 3.30 6.12 4.23 1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.50 1.47 1.44 1.38 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 46.22 52.82 52.70 68.78 61.30 34.97 0.00 -
EPS 2.33 4.14 3.30 5.97 3.39 0.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5695 1.4995 1.4695 1.4395 1.1068 0.6444 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.435 0.785 1.25 1.57 1.29 1.55 5.21 -
P/RPS 0.94 1.49 2.37 2.28 1.69 2.15 0.00 -
P/EPS 18.64 18.95 37.92 26.27 30.50 91.18 0.00 -
EY 5.36 5.28 2.64 3.81 3.28 1.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.52 0.85 1.09 0.93 1.17 0.00 -
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 24/09/20 19/09/19 20/09/18 14/09/17 27/09/16 17/09/15 - -
Price 0.405 0.645 1.18 1.59 1.28 1.46 0.00 -
P/RPS 0.88 1.22 2.24 2.31 1.67 2.02 0.00 -
P/EPS 17.35 15.57 35.80 26.61 30.26 85.88 0.00 -
EY 5.76 6.42 2.79 3.76 3.30 1.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.80 1.10 0.93 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment