[BRIGHT] YoY TTM Result on 28-Feb-2006 [#2]

Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -223.82%
YoY- -3343.2%
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 52,556 48,832 56,296 55,617 44,758 32,723 40,521 4.42%
PBT 2,706 1,341 179 -6,247 -162 -31,043 -1,769 -
Tax -333 -215 -185 428 -7 255 74 -
NP 2,373 1,126 -6 -5,819 -169 -30,788 -1,695 -
-
NP to SH 2,373 1,126 -6 -5,819 -169 -30,788 -1,727 -
-
Tax Rate 12.31% 16.03% 103.35% - - - - -
Total Cost 50,183 47,706 56,302 61,436 44,927 63,511 42,216 2.92%
-
Net Worth 17,366 13,844 13,766 12,977 20,718 23,788 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 17,366 13,844 13,766 12,977 20,718 23,788 0 -
NOSH 43,416 43,265 43,018 43,257 43,163 43,251 42,000 0.55%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 4.52% 2.31% -0.01% -10.46% -0.38% -94.09% -4.18% -
ROE 13.66% 8.13% -0.04% -44.84% -0.82% -129.42% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 121.05 112.87 130.86 128.57 103.69 75.66 96.48 3.84%
EPS 5.47 2.60 -0.01 -13.45 -0.39 -71.18 -4.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.32 0.32 0.30 0.48 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,257
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 25.60 23.78 27.42 27.09 21.80 15.94 19.73 4.43%
EPS 1.16 0.55 0.00 -2.83 -0.08 -14.99 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0674 0.067 0.0632 0.1009 0.1159 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.18 0.20 0.26 0.35 0.58 1.06 1.13 -
P/RPS 0.15 0.18 0.20 0.27 0.56 1.40 1.17 -28.96%
P/EPS 3.29 7.68 -1,864.15 -2.60 -148.13 -1.49 -27.48 -
EY 30.36 13.01 -0.05 -38.43 -0.68 -67.15 -3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.81 1.17 1.21 1.93 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 30/04/09 29/04/08 25/04/07 26/04/06 28/04/05 28/04/04 28/05/03 -
Price 0.19 0.22 0.25 0.34 0.48 0.72 1.06 -
P/RPS 0.16 0.19 0.19 0.26 0.46 0.95 1.10 -27.45%
P/EPS 3.48 8.45 -1,792.45 -2.53 -122.59 -1.01 -25.78 -
EY 28.77 11.83 -0.06 -39.56 -0.82 -98.87 -3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.69 0.78 1.13 1.00 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment