[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 113.59%
YoY- -64.88%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 891,868 750,498 688,172 578,988 838,312 524,948 438,500 12.54%
PBT 59,954 48,138 48,920 23,024 63,178 18,808 12,368 30.06%
Tax -12,476 -12,208 -10,322 -5,346 -12,236 -6,012 -4,338 19.23%
NP 47,478 35,930 38,598 17,678 50,942 12,796 8,030 34.43%
-
NP to SH 45,228 34,258 36,716 16,720 47,612 12,194 8,574 31.90%
-
Tax Rate 20.81% 25.36% 21.10% 23.22% 19.37% 31.97% 35.07% -
Total Cost 844,390 714,568 649,574 561,310 787,370 512,152 430,470 11.87%
-
Net Worth 292,097 259,414 241,500 209,484 191,609 148,766 141,800 12.78%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 292,097 259,414 241,500 209,484 191,609 148,766 141,800 12.78%
NOSH 188,450 190,746 196,342 193,967 193,544 81,293 82,442 14.75%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.32% 4.79% 5.61% 3.05% 6.08% 2.44% 1.83% -
ROE 15.48% 13.21% 15.20% 7.98% 24.85% 8.20% 6.05% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 473.27 393.45 350.50 298.50 433.14 645.75 531.89 -1.92%
EPS 24.00 17.96 18.70 8.62 24.60 15.00 10.40 14.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.36 1.23 1.08 0.99 1.83 1.72 -1.71%
Adjusted Per Share Value based on latest NOSH - 195,213
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 114.50 96.35 88.35 74.33 107.63 67.40 56.30 12.54%
EPS 5.81 4.40 4.71 2.15 6.11 1.57 1.10 31.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.333 0.3101 0.2689 0.246 0.191 0.1821 12.78%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.92 0.875 1.01 0.94 0.74 0.75 0.50 -
P/RPS 0.19 0.22 0.29 0.31 0.17 0.12 0.09 13.24%
P/EPS 3.83 4.87 5.40 10.90 3.01 5.00 4.81 -3.72%
EY 26.09 20.53 18.51 9.17 33.24 20.00 20.80 3.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.82 0.87 0.75 0.41 0.29 12.55%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 19/08/11 25/08/10 21/08/09 21/08/08 23/08/07 23/08/06 -
Price 0.94 0.865 0.98 0.90 1.13 0.89 0.50 -
P/RPS 0.20 0.22 0.28 0.30 0.26 0.14 0.09 14.22%
P/EPS 3.92 4.82 5.24 10.44 4.59 5.93 4.81 -3.34%
EY 25.53 20.76 19.08 9.58 21.77 16.85 20.80 3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.80 0.83 1.14 0.49 0.29 13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment