[ENGTEX] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -28.05%
YoY- -58.45%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 618,976 599,769 594,613 622,142 691,561 751,804 764,768 -13.16%
PBT 38,555 30,291 26,352 20,300 28,446 40,377 51,305 -17.35%
Tax -7,853 -6,287 -5,140 -3,758 -5,203 -7,203 -9,184 -9.92%
NP 30,702 24,004 21,212 16,542 23,243 33,174 42,121 -19.02%
-
NP to SH 29,617 22,771 20,400 14,991 20,836 30,437 38,726 -16.38%
-
Tax Rate 20.37% 20.76% 19.51% 18.51% 18.29% 17.84% 17.90% -
Total Cost 588,274 575,765 573,401 605,600 668,318 718,630 722,647 -12.82%
-
Net Worth 233,308 226,381 221,721 210,830 201,512 200,849 197,888 11.61%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 1,968 1,968 1,462 1,462 1,462 1,462 1,340 29.23%
Div Payout % 6.65% 8.64% 7.17% 9.76% 7.02% 4.81% 3.46% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 233,308 226,381 221,721 210,830 201,512 200,849 197,888 11.61%
NOSH 196,057 196,853 196,213 195,213 193,762 195,000 192,124 1.36%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.96% 4.00% 3.57% 2.66% 3.36% 4.41% 5.51% -
ROE 12.69% 10.06% 9.20% 7.11% 10.34% 15.15% 19.57% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 315.71 304.68 303.04 318.70 356.91 385.54 398.06 -14.32%
EPS 15.11 11.57 10.40 7.68 10.75 15.61 20.16 -17.50%
DPS 1.00 1.00 0.75 0.75 0.75 0.75 0.70 26.87%
NAPS 1.19 1.15 1.13 1.08 1.04 1.03 1.03 10.11%
Adjusted Per Share Value based on latest NOSH - 195,213
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 77.93 75.51 74.86 78.33 87.07 94.65 96.28 -13.15%
EPS 3.73 2.87 2.57 1.89 2.62 3.83 4.88 -16.41%
DPS 0.25 0.25 0.18 0.18 0.18 0.18 0.17 29.34%
NAPS 0.2937 0.285 0.2791 0.2654 0.2537 0.2529 0.2491 11.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.05 1.09 0.92 0.94 0.84 0.90 0.98 -
P/RPS 0.33 0.36 0.30 0.29 0.24 0.23 0.25 20.35%
P/EPS 6.95 9.42 8.85 12.24 7.81 5.77 4.86 26.95%
EY 14.39 10.61 11.30 8.17 12.80 17.34 20.57 -21.21%
DY 0.95 0.92 0.82 0.80 0.89 0.83 0.71 21.44%
P/NAPS 0.88 0.95 0.81 0.87 0.81 0.87 0.95 -4.97%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 -
Price 0.98 0.97 1.18 0.90 1.00 0.85 0.76 -
P/RPS 0.31 0.32 0.39 0.28 0.28 0.22 0.19 38.63%
P/EPS 6.49 8.39 11.35 11.72 9.30 5.45 3.77 43.68%
EY 15.41 11.93 8.81 8.53 10.75 18.36 26.52 -30.38%
DY 1.02 1.03 0.64 0.83 0.75 0.88 0.92 7.12%
P/NAPS 0.82 0.84 1.04 0.83 0.96 0.83 0.74 7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment