[ENGTEX] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 227.18%
YoY- -47.72%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 150,545 149,841 160,434 158,156 131,338 144,685 187,963 -13.76%
PBT 11,552 4,273 14,506 8,224 3,288 334 8,454 23.16%
Tax -2,445 -1,116 -2,498 -1,794 -879 31 -1,116 68.76%
NP 9,107 3,157 12,008 6,430 2,409 365 7,338 15.50%
-
NP to SH 8,803 2,854 11,557 6,403 1,957 483 6,148 27.06%
-
Tax Rate 21.17% 26.12% 17.22% 21.81% 26.73% -9.28% 13.20% -
Total Cost 141,438 146,684 148,426 151,726 128,929 144,320 180,625 -15.05%
-
Net Worth 233,308 226,381 221,721 210,830 201,512 200,849 197,888 11.61%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 1,968 - - - 1,462 - -
Div Payout % - 68.97% - - - 302.80% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 233,308 226,381 221,721 210,830 201,512 200,849 197,888 11.61%
NOSH 196,057 196,853 196,213 195,213 193,762 195,000 192,124 1.36%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.05% 2.11% 7.48% 4.07% 1.83% 0.25% 3.90% -
ROE 3.77% 1.26% 5.21% 3.04% 0.97% 0.24% 3.11% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 76.79 76.12 81.76 81.02 67.78 74.20 97.83 -14.92%
EPS 4.49 1.45 5.89 3.28 1.01 0.25 3.20 25.35%
DPS 0.00 1.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.19 1.15 1.13 1.08 1.04 1.03 1.03 10.11%
Adjusted Per Share Value based on latest NOSH - 195,213
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.95 18.86 20.20 19.91 16.54 18.22 23.66 -13.76%
EPS 1.11 0.36 1.45 0.81 0.25 0.06 0.77 27.63%
DPS 0.00 0.25 0.00 0.00 0.00 0.18 0.00 -
NAPS 0.2937 0.285 0.2791 0.2654 0.2537 0.2529 0.2491 11.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.05 1.09 0.92 0.94 0.84 0.90 0.98 -
P/RPS 1.37 1.43 1.13 1.16 1.24 1.21 1.00 23.37%
P/EPS 23.39 75.18 15.62 28.66 83.17 363.35 30.63 -16.46%
EY 4.28 1.33 6.40 3.49 1.20 0.28 3.27 19.67%
DY 0.00 0.92 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.88 0.95 0.81 0.87 0.81 0.87 0.95 -4.97%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 -
Price 0.98 0.97 1.18 0.90 1.00 0.85 0.76 -
P/RPS 1.28 1.27 1.44 1.11 1.48 1.15 0.78 39.16%
P/EPS 21.83 66.91 20.03 27.44 99.01 343.17 23.75 -5.46%
EY 4.58 1.49 4.99 3.64 1.01 0.29 4.21 5.78%
DY 0.00 1.03 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 0.82 0.84 1.04 0.83 0.96 0.83 0.74 7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment