[HLT] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 82.39%
YoY- 82.08%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 17,844 12,459 22,557 8,872 11,105 16,884 17,798 0.17%
PBT -34,994 -4,837 655 -2,597 -40,303 -11,927 -2,201 529.11%
Tax -703 286 -1,195 -353 2,445 -800 -694 0.86%
NP -35,697 -4,551 -540 -2,950 -37,858 -12,727 -2,895 431.29%
-
NP to SH -35,680 -4,535 -516 -2,930 -37,840 -12,705 -2,879 433.08%
-
Tax Rate - - 182.44% - - - - -
Total Cost 53,541 17,010 23,097 11,822 48,963 29,611 20,693 88.14%
-
Net Worth 84,680 115,473 123,172 124,022 115,718 155,626 169,774 -37.02%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 84,680 115,473 123,172 124,022 115,718 155,626 169,774 -37.02%
NOSH 775,388 775,388 775,388 775,388 769,825 736,502 736,406 3.48%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -200.05% -36.53% -2.39% -33.25% -340.91% -75.38% -16.27% -
ROE -42.13% -3.93% -0.42% -2.36% -32.70% -8.16% -1.70% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.32 1.62 2.93 1.14 1.54 2.39 2.52 -5.34%
EPS -4.63 -0.59 -0.07 -0.38 -5.23 -1.80 -0.41 401.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.15 0.16 0.16 0.16 0.22 0.24 -40.46%
Adjusted Per Share Value based on latest NOSH - 775,388
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.30 1.61 2.91 1.14 1.43 2.18 2.30 0.00%
EPS -4.60 -0.58 -0.07 -0.38 -4.88 -1.64 -0.37 434.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1092 0.1489 0.1589 0.1599 0.1492 0.2007 0.219 -37.03%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.225 0.16 0.18 0.185 0.24 0.175 0.235 -
P/RPS 9.71 9.89 6.14 16.16 15.63 7.33 9.34 2.61%
P/EPS -4.85 -27.16 -268.54 -48.94 -4.59 -9.74 -57.74 -80.73%
EY -20.60 -3.68 -0.37 -2.04 -21.80 -10.26 -1.73 419.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.07 1.13 1.16 1.50 0.80 0.98 63.34%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 28/08/23 19/05/23 27/02/23 30/11/22 29/08/22 -
Price 0.165 0.18 0.17 0.205 0.20 0.195 0.20 -
P/RPS 7.12 11.12 5.80 17.91 13.03 8.17 7.95 -7.06%
P/EPS -3.56 -30.56 -253.62 -54.23 -3.82 -10.86 -49.14 -82.53%
EY -28.09 -3.27 -0.39 -1.84 -26.16 -9.21 -2.03 473.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.20 1.06 1.28 1.25 0.89 0.83 48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment