[ASTRO] QoQ Quarter Result on 31-Jul-2017 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2017

Admission Sponsor

Sponsor

Financial Year

31-Jan-2018

Quarter

31-Jul-2017 [#2]

Profit Trend

QoQ- 25.8%

YoY- 96.4%

Quarter Report

AMH_Q2_FY18_Report.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Quarter Result
Revenue	1,310,940	1,388,253	1,396,657	1,419,749	1,326,094	1,397,488	1,424,035	-5.38%
YoY %	-5.57%	-0.60%	-1.63%	7.06%	-5.11%	-1.86%	-	-
Horiz. %	92.06%	97.49%	98.08%	99.70%	93.12%	98.14%	100.00%	-
PBT	234,891	258,439	205,996	339,216	269,500	187,778	208,750	8.20%
YoY %	-9.11%	25.46%	-39.27%	25.87%	43.52%	-10.05%	-	-
Horiz. %	112.52%	123.80%	98.68%	162.50%	129.10%	89.95%	100.00%	-
Tax	-61,016	-77,904	-59,997	-94,126	-77,148	-44,828	-60,096	1.02%
YoY %	21.68%	-29.85%	36.26%	-22.01%	-72.10%	25.41%	-	-
Horiz. %	101.53%	129.63%	99.84%	156.63%	128.37%	74.59%	100.00%	-
NP	173,875	180,535	145,999	245,090	192,352	142,950	148,654	11.04%
YoY %	-3.69%	23.65%	-40.43%	27.42%	34.56%	-3.84%	-	-
Horiz. %	116.97%	121.45%	98.21%	164.87%	129.40%	96.16%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	174,729	181,787	146,684	246,342	195,823	145,077	151,004	10.24%
YoY %	-3.88%	23.93%	-40.46%	25.80%	34.98%	-3.93%	-	-
Horiz. %	115.71%	120.39%	97.14%	163.14%	129.68%	96.07%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.98%	30.14%	29.13%	27.75%	28.63%	23.87%	28.79%	-
YoY %	-13.80%	3.47%	4.97%	-3.07%	19.94%	-17.09%	-	-
Horiz. %	90.24%	104.69%	101.18%	96.39%	99.44%	82.91%	100.00%	-
Total Cost	1,137,065	1,207,718	1,250,658	1,174,659	1,133,742	1,254,538	1,275,381	-7.38%
YoY %	-5.85%	-3.43%	6.47%	3.61%	-9.63%	-1.63%	-	-
Horiz. %	89.15%	94.69%	98.06%	92.10%	88.89%	98.37%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	684,582	653,821	664,287	679,653	642,674	628,666	591,519	10.26%
YoY %	4.70%	-1.58%	-2.26%	5.75%	2.23%	6.28%	-	-
Horiz. %	115.73%	110.53%	112.30%	114.90%	108.65%	106.28%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Dividend
Div	130,347	182,485	156,303	156,242	156,241	181,996	156,211	-11.39%
YoY %	-28.57%	16.75%	0.04%	0.00%	-14.15%	16.51%	-	-
Horiz. %	83.44%	116.82%	100.06%	100.02%	100.02%	116.51%	100.00%	-
Div Payout %	74.60%	100.38%	106.56%	63.42%	79.79%	125.45%	103.45%	-
YoY %	-25.68%	-5.80%	68.02%	-20.52%	-36.40%	21.27%	-	-
Horiz. %	72.11%	97.03%	103.01%	61.30%	77.13%	121.27%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Equity
Net Worth	684,582	653,821	664,287	679,653	642,674	628,666	591,519	10.26%
YoY %	4.70%	-1.58%	-2.26%	5.75%	2.23%	6.28%	-	-
Horiz. %	115.73%	110.53%	112.30%	114.90%	108.65%	106.28%	100.00%	-
NOSH	5,213,883	5,213,883	5,213,883	5,208,076	5,208,058	5,199,892	5,207,034	0.08%
YoY %	0.00%	0.00%	0.11%	0.00%	0.16%	-0.14%	-	-
Horiz. %	100.13%	100.13%	100.13%	100.02%	100.02%	99.86%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Ratio Analysis
NP Margin	13.26%	13.00%	10.45%	17.26%	14.51%	10.23%	10.44%	-
YoY %	2.00%	24.40%	-39.46%	18.95%	41.84%	-2.01%	-	-
Horiz. %	127.01%	124.52%	100.10%	165.33%	138.98%	97.99%	100.00%	-
ROE	25.52%	27.80%	22.08%	36.25%	30.47%	23.08%	25.53%	-
YoY %	-8.20%	25.91%	-39.09%	18.97%	32.02%	-9.60%	-	-
Horiz. %	99.96%	108.89%	86.49%	141.99%	119.35%	90.40%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Per Share
RPS	25.14	26.63	26.81	27.26	25.46	26.88	27.35	-5.47%
YoY %	-5.60%	-0.67%	-1.65%	7.07%	-5.28%	-1.72%	-	-
Horiz. %	91.92%	97.37%	98.03%	99.67%	93.09%	98.28%	100.00%	-
EPS	3.35	3.49	2.81	4.73	3.76	2.79	2.90	10.12%
YoY %	-4.01%	24.20%	-40.59%	25.80%	34.77%	-3.79%	-	-
Horiz. %	115.52%	120.34%	96.90%	163.10%	129.66%	96.21%	100.00%	-
DPS	2.50	3.50	3.00	3.00	3.00	3.50	3.00	-11.47%
YoY %	-28.57%	16.67%	0.00%	0.00%	-14.29%	16.67%	-	-
Horiz. %	83.33%	116.67%	100.00%	100.00%	100.00%	116.67%	100.00%	-
NAPS	0.1313	0.1254	0.1275	0.1305	0.1234	0.1209	0.1136	10.16%
YoY %	4.70%	-1.65%	-2.30%	5.75%	2.07%	6.43%	-	-
Horiz. %	115.58%	110.39%	112.24%	114.88%	108.63%	106.43%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,208,076
RPS	25.12	26.60	26.76	27.20	25.41	26.78	27.29	-5.38%
YoY %	-5.56%	-0.60%	-1.62%	7.04%	-5.12%	-1.87%	-	-
Horiz. %	92.05%	97.47%	98.06%	99.67%	93.11%	98.13%	100.00%	-
EPS	3.35	3.48	2.81	4.72	3.75	2.78	2.89	10.37%
YoY %	-3.74%	23.84%	-40.47%	25.87%	34.89%	-3.81%	-	-
Horiz. %	115.92%	120.42%	97.23%	163.32%	129.76%	96.19%	100.00%	-
DPS	2.50	3.50	2.99	2.99	2.99	3.49	2.99	-11.27%
YoY %	-28.57%	17.06%	0.00%	0.00%	-14.33%	16.72%	-	-
Horiz. %	83.61%	117.06%	100.00%	100.00%	100.00%	116.72%	100.00%	-
NAPS	0.1312	0.1253	0.1273	0.1302	0.1231	0.1205	0.1133	10.30%
YoY %	4.71%	-1.57%	-2.23%	5.77%	2.16%	6.35%	-	-
Horiz. %	115.80%	110.59%	112.36%	114.92%	108.65%	106.35%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/04/18	30/01/18	31/10/17	31/07/17	28/04/17	31/01/17	31/10/16	-
Price	1.91	2.60	2.81	2.58	2.70	2.72	2.85	-
P/RPS	7.60	9.76	10.48	9.46	10.60	10.12	10.42	-19.01%
YoY %	-22.13%	-6.87%	10.78%	-10.75%	4.74%	-2.88%	-	-
Horiz. %	72.94%	93.67%	100.58%	90.79%	101.73%	97.12%	100.00%	-
P/EPS	56.99	74.57	99.81	54.55	71.81	97.49	98.28	-30.53%
YoY %	-23.58%	-25.29%	82.97%	-24.04%	-26.34%	-0.80%	-	-
Horiz. %	57.99%	75.88%	101.56%	55.50%	73.07%	99.20%	100.00%	-
EY	1.75	1.34	1.00	1.83	1.39	1.03	1.02	43.45%
YoY %	30.60%	34.00%	-45.36%	31.65%	34.95%	0.98%	-	-
Horiz. %	171.57%	131.37%	98.04%	179.41%	136.27%	100.98%	100.00%	-
DY	1.31	1.35	1.07	1.16	1.11	1.29	1.05	15.93%
YoY %	-2.96%	26.17%	-7.76%	4.50%	-13.95%	22.86%	-	-
Horiz. %	124.76%	128.57%	101.90%	110.48%	105.71%	122.86%	100.00%	-
P/NAPS	14.55	20.73	22.04	19.77	21.88	22.50	25.09	-30.52%
YoY %	-29.81%	-5.94%	11.48%	-9.64%	-2.76%	-10.32%	-	-
Horiz. %	57.99%	82.62%	87.84%	78.80%	87.21%	89.68%	100.00%	-

	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	CAGR
Price Multiplier on Announcement Date
Date	06/06/18	28/03/18	06/12/17	14/09/17	14/06/17	28/03/17	07/12/16	-
Price	1.83	2.02	2.80	2.63	2.67	2.87	2.65	-
P/RPS	7.28	7.59	10.45	9.65	10.49	10.68	9.69	-17.40%
YoY %	-4.08%	-27.37%	8.29%	-8.01%	-1.78%	10.22%	-	-
Horiz. %	75.13%	78.33%	107.84%	99.59%	108.26%	110.22%	100.00%	-
P/EPS	54.61	57.94	99.45	55.60	71.01	102.87	91.38	-29.11%
YoY %	-5.75%	-41.74%	78.87%	-21.70%	-30.97%	12.57%	-	-
Horiz. %	59.76%	63.41%	108.83%	60.84%	77.71%	112.57%	100.00%	-
EY	1.83	1.73	1.01	1.80	1.41	0.97	1.09	41.39%
YoY %	5.78%	71.29%	-43.89%	27.66%	45.36%	-11.01%	-	-
Horiz. %	167.89%	158.72%	92.66%	165.14%	129.36%	88.99%	100.00%	-
DY	1.37	1.73	1.07	1.14	1.12	1.22	1.13	13.74%
YoY %	-20.81%	61.68%	-6.14%	1.79%	-8.20%	7.96%	-	-
Horiz. %	121.24%	153.10%	94.69%	100.88%	99.12%	107.96%	100.00%	-
P/NAPS	13.94	16.11	21.96	20.15	21.64	23.74	23.33	-29.12%
YoY %	-13.47%	-26.64%	8.98%	-6.89%	-8.85%	1.76%	-	-
Horiz. %	59.75%	69.05%	94.13%	86.37%	92.76%	101.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: A one-stop provider of food processing and packaging machinery solutions EPB Group Bhd aims to list on the Ace Market!

MQ Trader

MQ Trading Signals

2024-07-03 12:25:00

EMA 5

5 Mins

SELL

2024-07-03 11:50:00

EMA 5

10 Mins

BUY

2024-07-03 11:45:00

EMA 5

5 Mins

BUY

2024-07-03 10:35:00

EMA 5

5 Mins

SELL

2024-07-03 10:30:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

964

HLIND

HONG LEONG INDUSTRIES BHD

957

DNEX

DAGANG NEXCHANGE BERHAD

883

SALCON

SALCON BHD

882

JCY

JCY INTERNATIONAL BERHAD

849

YTLPOWR

YTL POWER INTERNATIONAL BHD

817

GENTING

GENTING BHD

720

NOTION

NOTION VTEC BHD

584

TSH

TSH RESOURCES BHD

556

Daily Stocks

HSI-CXV

0.115

+0.01

140,338,800

GOHUB

0.965

+0.615

121,895,500

HSI-HU8

0.055

-0.02

118,883,600

HSI-CXN

0.205

+0.025

103,467,200

JAG-WC

0.045

+0.04

78,634,400

WCT

1.00

+0.11

77,177,600

HSI-HWW

0.23

0.00

60,859,500

UUE

0.715

+0.02

44,274,800

AHB-WC

0.075

+0.005

41,871,200

SALCON-WB

0.125

+0.01

39,114,900

More active Stocks

MPI

39.80

+0.90

500

GOHUB

0.965

+0.615

121,895,500

MISC

8.88

+0.32

1,201,200

GAMUDA

7.00

+0.30

10,419,500

DLADY

36.10

+0.24

19,600

RGTBHD-WC

0.21

+0.205

2,362,800

SUNWAY-PA

3.48

+0.16

1,310,200

PPB

14.28

+0.16

39,100

SUNCON

4.15

+0.15

4,009,600

SUNWAY-WB

2.55

+0.15

878,100

More gainer Stocks

NESTLE

122.10

-0.30

8,000

HSI-CVR

0.89

-0.23

13,000

TENAGA-C2L

0.135

-0.205

3,651,500

ALLIANZ

22.20

-0.18

2,800

HLBANK

19.22

-0.14

39,500

UTDPLT

24.78

-0.12

134,700

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

480,000

ATECH

3.68

-0.10

261,300

GESHEN

3.20

-0.09

1,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More