[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 83.22%
YoY- 24.99%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 173,575 96,245 49,488 219,454 146,994 88,691 33,354 200.00%
PBT 56,953 23,070 7,031 44,222 23,602 15,184 6,837 310.39%
Tax -248 -67 -25 -1,352 -44 -19 -8 884.76%
NP 56,705 23,003 7,006 42,870 23,558 15,165 6,829 309.52%
-
NP to SH 56,690 23,102 6,826 43,460 23,720 15,321 6,838 309.09%
-
Tax Rate 0.44% 0.29% 0.36% 3.06% 0.19% 0.13% 0.12% -
Total Cost 116,870 73,242 42,482 176,584 123,436 73,526 26,525 168.51%
-
Net Worth 267,615 234,655 217,725 181,969 163,920 139,862 117,516 73.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 267,615 234,655 217,725 181,969 163,920 139,862 117,516 73.00%
NOSH 608,217 608,217 588,448 454,366 443,027 366,760 293,791 62.36%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 32.67% 23.90% 14.16% 19.53% 16.03% 17.10% 20.47% -
ROE 21.18% 9.85% 3.14% 23.88% 14.47% 10.95% 5.82% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 28.54 16.00 8.41 48.24 33.18 24.10 11.35 84.81%
EPS 9.99 4.22 1.16 9.55 5.35 4.16 2.33 163.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.39 0.37 0.40 0.37 0.38 0.40 6.55%
Adjusted Per Share Value based on latest NOSH - 454,366
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.89 7.70 3.96 17.56 11.76 7.10 2.67 199.93%
EPS 4.54 1.85 0.55 3.48 1.90 1.23 0.55 307.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.1878 0.1742 0.1456 0.1312 0.1119 0.094 73.02%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.26 0.26 0.35 0.27 0.25 0.305 0.145 -
P/RPS 0.91 1.63 4.16 0.56 0.75 1.27 1.28 -20.32%
P/EPS 2.79 6.77 30.17 2.83 4.67 7.33 6.23 -41.43%
EY 35.85 14.77 3.31 35.38 21.42 13.65 16.05 70.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.95 0.68 0.68 0.80 0.36 38.96%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 21/05/20 -
Price 0.165 0.285 0.325 0.335 0.315 0.34 0.385 -
P/RPS 0.58 1.78 3.86 0.69 0.95 1.41 3.39 -69.14%
P/EPS 1.77 7.42 28.02 3.51 5.88 8.17 16.54 -77.42%
EY 56.49 13.47 3.57 28.52 17.00 12.24 6.05 342.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.73 0.88 0.84 0.85 0.89 0.96 -46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment