[ARBB] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 19.05%
YoY- 25.01%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 246,034 227,007 235,587 219,453 191,990 167,628 123,571 58.19%
PBT 77,575 52,110 44,419 44,225 36,286 36,104 36,368 65.62%
Tax -1,556 -1,400 -1,370 -1,353 -199 -238 -226 261.48%
NP 76,019 50,710 43,049 42,872 36,087 35,866 36,142 64.08%
-
NP to SH 76,433 51,244 43,451 43,463 36,507 36,402 36,531 63.51%
-
Tax Rate 2.01% 2.69% 3.08% 3.06% 0.55% 0.66% 0.62% -
Total Cost 170,015 176,297 192,538 176,581 155,903 131,762 87,429 55.73%
-
Net Worth 267,615 234,655 217,725 181,969 163,920 139,862 117,516 73.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 267,615 234,655 217,725 181,969 163,920 139,862 117,516 73.00%
NOSH 608,217 608,217 588,448 454,366 443,027 366,760 293,791 62.36%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 30.90% 22.34% 18.27% 19.54% 18.80% 21.40% 29.25% -
ROE 28.56% 21.84% 19.96% 23.88% 22.27% 26.03% 31.09% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 40.45 37.73 40.04 48.24 43.34 45.54 42.06 -2.56%
EPS 12.57 8.52 7.38 9.55 8.24 9.89 12.43 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.39 0.37 0.40 0.37 0.38 0.40 6.55%
Adjusted Per Share Value based on latest NOSH - 454,366
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 20.24 18.67 19.38 18.05 15.79 13.79 10.17 58.15%
EPS 6.29 4.22 3.57 3.58 3.00 2.99 3.01 63.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2201 0.193 0.1791 0.1497 0.1348 0.1151 0.0967 72.94%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.26 0.26 0.35 0.27 0.25 0.305 0.145 -
P/RPS 0.64 0.69 0.87 0.56 0.58 0.67 0.34 52.39%
P/EPS 2.07 3.05 4.74 2.83 3.03 3.08 1.17 46.23%
EY 48.33 32.76 21.10 35.38 32.96 32.43 85.75 -31.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.95 0.68 0.68 0.80 0.36 38.96%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 21/05/20 -
Price 0.165 0.285 0.30 0.335 0.305 0.34 0.385 -
P/RPS 0.41 0.76 0.75 0.69 0.70 0.75 0.92 -41.62%
P/EPS 1.31 3.35 4.06 3.51 3.70 3.44 3.10 -43.65%
EY 76.16 29.88 24.61 28.52 27.02 29.09 32.30 77.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.73 0.81 0.84 0.82 0.89 0.96 -46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment