[ECOWLD] QoQ Quarter Result on 31-Jan-2017 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 295.74%
YoY- 461.97%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 899,015 762,918 670,018 592,714 740,988 727,336 614,602 28.76%
PBT 57,623 43,401 49,977 131,612 43,393 66,756 51,870 7.24%
Tax -23,911 -17,309 -16,296 -15,447 -14,039 -22,176 -17,194 24.51%
NP 33,712 26,092 33,681 116,165 29,354 44,580 34,676 -1.85%
-
NP to SH 33,712 26,092 33,681 116,165 29,354 44,580 34,676 -1.85%
-
Tax Rate 41.50% 39.88% 32.61% 11.74% 32.35% 33.22% 33.15% -
Total Cost 865,303 736,826 636,337 476,549 711,634 682,756 579,926 30.48%
-
Net Worth 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 20.92%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 20.92%
NOSH 2,944,368 2,944,368 2,944,368 2,785,731 2,425,950 2,358,730 2,358,911 15.88%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 3.75% 3.42% 5.03% 19.60% 3.96% 6.13% 5.64% -
ROE 0.79% 0.62% 0.81% 2.94% 0.88% 1.37% 1.08% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 30.53 25.91 23.15 21.28 30.54 30.84 26.05 11.12%
EPS 1.14 0.89 1.16 4.17 1.21 1.89 1.47 -15.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.43 1.42 1.38 1.38 1.36 4.35%
Adjusted Per Share Value based on latest NOSH - 2,785,731
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 30.41 25.81 22.66 20.05 25.07 24.60 20.79 28.76%
EPS 1.14 0.88 1.14 3.93 0.99 1.51 1.17 -1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4442 1.4342 1.4002 1.3381 1.1324 1.1011 1.0852 20.92%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.55 1.57 1.52 1.46 1.36 1.29 1.29 -
P/RPS 5.08 6.06 6.57 6.86 4.45 4.18 4.95 1.73%
P/EPS 135.38 177.17 130.63 35.01 112.40 68.25 87.76 33.40%
EY 0.74 0.56 0.77 2.86 0.89 1.47 1.14 -24.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.06 1.03 0.99 0.93 0.95 8.22%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 -
Price 1.48 1.59 1.65 1.53 1.38 1.28 1.27 -
P/RPS 4.85 6.14 7.13 7.19 4.52 4.15 4.87 -0.27%
P/EPS 129.26 179.42 141.80 36.69 114.05 67.72 86.39 30.72%
EY 0.77 0.56 0.71 2.73 0.88 1.48 1.16 -23.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.10 1.15 1.08 1.00 0.93 0.93 6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment