[ECOWLD] QoQ Quarter Result on 31-Jul-2016 [#3]

Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 28.56%
YoY- 374.61%
Quarter Report
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 670,018 592,714 740,988 727,336 614,602 463,511 681,935 -1.16%
PBT 49,977 131,612 43,393 66,756 51,870 31,163 34,878 27.12%
Tax -16,296 -15,447 -14,039 -22,176 -17,194 -10,492 -15,185 4.82%
NP 33,681 116,165 29,354 44,580 34,676 20,671 19,693 43.06%
-
NP to SH 33,681 116,165 29,354 44,580 34,676 20,671 19,693 43.06%
-
Tax Rate 32.61% 11.74% 32.35% 33.22% 33.15% 33.67% 43.54% -
Total Cost 636,337 476,549 711,634 682,756 579,926 442,840 662,242 -2.62%
-
Net Worth 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 3,179,351 19.25%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 3,179,351 19.25%
NOSH 2,944,368 2,785,731 2,425,950 2,358,730 2,358,911 2,375,976 2,372,650 15.49%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 5.03% 19.60% 3.96% 6.13% 5.64% 4.46% 2.89% -
ROE 0.81% 2.94% 0.88% 1.37% 1.08% 0.65% 0.62% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 23.15 21.28 30.54 30.84 26.05 19.51 28.74 -13.43%
EPS 1.16 4.17 1.21 1.89 1.47 0.87 0.83 25.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.38 1.38 1.36 1.34 1.34 4.43%
Adjusted Per Share Value based on latest NOSH - 2,358,730
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 22.75 20.12 25.16 24.69 20.87 15.74 23.15 -1.15%
EPS 1.14 3.94 1.00 1.51 1.18 0.70 0.67 42.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4054 1.3431 1.1367 1.1052 1.0892 1.081 1.0795 19.24%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.52 1.46 1.36 1.29 1.29 1.29 1.37 -
P/RPS 6.57 6.86 4.45 4.18 4.95 6.61 4.77 23.81%
P/EPS 130.63 35.01 112.40 68.25 87.76 148.28 165.06 -14.45%
EY 0.77 2.86 0.89 1.47 1.14 0.67 0.61 16.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.03 0.99 0.93 0.95 0.96 1.02 2.59%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 24/03/16 10/12/15 -
Price 1.65 1.53 1.38 1.28 1.27 1.47 1.41 -
P/RPS 7.13 7.19 4.52 4.15 4.87 7.54 4.91 28.26%
P/EPS 141.80 36.69 114.05 67.72 86.39 168.97 169.88 -11.35%
EY 0.71 2.73 0.88 1.48 1.16 0.59 0.59 13.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.08 1.00 0.93 0.93 1.10 1.05 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment