[YTL] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -23.57%
YoY- -65.66%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 19,191,184 17,995,043 17,106,182 16,673,147 16,017,728 15,859,067 15,605,892 14.76%
PBT 871,148 1,028,995 1,049,946 1,151,928 1,323,297 1,421,440 1,629,064 -34.09%
Tax -312,527 -306,232 -316,668 -333,416 -367,361 -420,383 -334,973 -4.51%
NP 558,621 722,763 733,278 818,512 955,936 1,001,057 1,294,091 -42.85%
-
NP to SH 148,363 258,846 213,044 263,501 344,774 361,881 617,555 -61.32%
-
Tax Rate 35.88% 29.76% 30.16% 28.94% 27.76% 29.57% 20.56% -
Total Cost 18,632,563 17,272,280 16,372,904 15,854,635 15,061,792 14,858,010 14,311,801 19.21%
-
Net Worth 13,075,204 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 13,906,479 -4.02%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,271 4,271 4,204 4,204 4,204 4,204 520,932 -95.92%
Div Payout % 2.88% 1.65% 1.97% 1.60% 1.22% 1.16% 84.35% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 13,075,204 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 13,906,479 -4.02%
NOSH 10,995,358 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.51%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.91% 4.02% 4.29% 4.91% 5.97% 6.31% 8.29% -
ROE 1.13% 1.91% 1.53% 1.94% 2.42% 2.63% 4.44% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 180.53 168.53 160.20 156.15 151.49 150.86 148.13 14.08%
EPS 1.40 2.42 2.00 2.47 3.26 3.44 5.86 -61.46%
DPS 0.04 0.04 0.04 0.04 0.04 0.04 5.00 -95.98%
NAPS 1.23 1.27 1.30 1.27 1.35 1.31 1.32 -4.59%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 172.91 162.13 154.12 150.22 144.31 142.88 140.60 14.77%
EPS 1.34 2.33 1.92 2.37 3.11 3.26 5.56 -61.23%
DPS 0.04 0.04 0.04 0.04 0.04 0.04 4.69 -95.81%
NAPS 1.178 1.2218 1.2506 1.2218 1.2861 1.2407 1.2529 -4.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.92 1.12 1.06 1.01 1.25 1.13 1.35 -
P/RPS 0.51 0.66 0.66 0.65 0.83 0.75 0.91 -32.00%
P/EPS 65.92 46.20 53.13 40.93 38.34 32.83 23.03 101.46%
EY 1.52 2.16 1.88 2.44 2.61 3.05 4.34 -50.28%
DY 0.04 0.04 0.04 0.04 0.03 0.04 3.70 -95.09%
P/NAPS 0.75 0.88 0.82 0.80 0.93 0.86 1.02 -18.51%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 -
Price 0.855 0.975 1.14 1.11 1.15 1.33 0.995 -
P/RPS 0.47 0.58 0.71 0.71 0.76 0.88 0.67 -21.03%
P/EPS 61.26 40.22 57.14 44.98 35.27 38.64 16.97 135.13%
EY 1.63 2.49 1.75 2.22 2.84 2.59 5.89 -57.50%
DY 0.05 0.04 0.04 0.04 0.03 0.03 5.03 -95.36%
P/NAPS 0.70 0.77 0.88 0.87 0.85 1.02 0.75 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment