[ASTRO] QoQ TTM Result on 31-Jul-2019 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
12-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 32.89%
YoY- 18.73%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 4,730,295 4,911,803 5,053,960 5,222,453 5,402,510 5,479,048 5,499,500 -9.56%
PBT 733,033 862,680 838,130 834,344 642,757 651,145 738,228 -0.47%
Tax -184,775 -218,065 -212,614 -224,924 -186,493 -190,321 -215,510 -9.75%
NP 548,258 644,615 625,516 609,420 456,264 460,824 522,718 3.23%
-
NP to SH 552,943 655,298 634,777 617,145 464,388 462,921 526,310 3.34%
-
Tax Rate 25.21% 25.28% 25.37% 26.96% 29.01% 29.23% 29.19% -
Total Cost 4,182,037 4,267,188 4,428,444 4,613,033 4,946,246 5,018,224 4,976,782 -10.96%
-
Net Worth 880,208 855,700 831,680 755,554 692,982 585,046 614,718 27.06%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 338,934 391,076 391,073 417,134 443,195 469,256 573,527 -29.60%
Div Payout % 61.30% 59.68% 61.61% 67.59% 95.44% 101.37% 108.97% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 880,208 855,700 831,680 755,554 692,982 585,046 614,718 27.06%
NOSH 5,214,506 5,214,506 5,214,506 5,214,314 5,214,314 5,214,314 5,214,314 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 11.59% 13.12% 12.38% 11.67% 8.45% 8.41% 9.50% -
ROE 62.82% 76.58% 76.32% 81.68% 67.01% 79.13% 85.62% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 90.71 94.19 96.92 100.16 103.61 105.08 105.48 -9.57%
EPS 10.60 12.57 12.17 11.84 8.91 8.88 10.09 3.34%
DPS 6.50 7.50 7.50 8.00 8.50 9.00 11.00 -29.60%
NAPS 0.1688 0.1641 0.1595 0.1449 0.1329 0.1122 0.1179 27.05%
Adjusted Per Share Value based on latest NOSH - 5,214,314
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 90.69 94.17 96.90 100.13 103.58 105.05 105.44 -9.56%
EPS 10.60 12.56 12.17 11.83 8.90 8.88 10.09 3.34%
DPS 6.50 7.50 7.50 8.00 8.50 9.00 11.00 -29.60%
NAPS 0.1688 0.1641 0.1595 0.1449 0.1329 0.1122 0.1179 27.05%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.945 1.20 1.35 1.45 1.45 1.68 1.35 -
P/RPS 1.04 1.27 1.39 1.45 1.40 1.60 1.28 -12.93%
P/EPS 8.91 9.55 11.09 12.25 16.28 18.92 13.37 -23.72%
EY 11.22 10.47 9.02 8.16 6.14 5.28 7.48 31.06%
DY 6.88 6.25 5.56 5.52 5.86 5.36 8.15 -10.68%
P/NAPS 5.60 7.31 8.46 10.01 10.91 14.97 11.45 -37.95%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 18/06/20 25/03/20 04/12/19 12/09/19 25/06/19 26/03/19 05/12/18 -
Price 0.98 0.83 1.36 1.34 1.51 1.53 1.29 -
P/RPS 1.08 0.88 1.40 1.34 1.46 1.46 1.22 -7.81%
P/EPS 9.24 6.60 11.17 11.32 16.95 17.23 12.78 -19.46%
EY 10.82 15.14 8.95 8.83 5.90 5.80 7.83 24.08%
DY 6.63 9.04 5.51 5.97 5.63 5.88 8.53 -15.47%
P/NAPS 5.81 5.06 8.53 9.25 11.36 13.64 10.94 -34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment