[WONG] QoQ TTM Result on 31-Jul-2002 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jul-2002 [#3]
Profit Trend
QoQ- 31.13%
YoY- -208.02%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 101,766 76,180 52,263 29,009 22,632 20,474 22,368 175.33%
PBT 4,453 3,426 1,369 -1,757 -2,586 -3,352 -1,898 -
Tax -1,562 -1,335 -1,174 7 253 1,584 1,479 -
NP 2,891 2,091 195 -1,750 -2,333 -1,768 -419 -
-
NP to SH 2,891 2,091 195 -1,750 -2,541 -3,249 -1,900 -
-
Tax Rate 35.08% 38.97% 85.76% - - - - -
Total Cost 98,875 74,089 52,068 30,759 24,965 22,242 22,787 166.74%
-
Net Worth 79,547 78,916 44,857 74,757 70,144 68,840 67,687 11.39%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 79,547 78,916 44,857 74,757 70,144 68,840 67,687 11.39%
NOSH 45,192 45,051 44,857 44,503 42,164 41,142 40,134 8.25%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 2.84% 2.74% 0.37% -6.03% -10.31% -8.64% -1.87% -
ROE 3.63% 2.65% 0.43% -2.34% -3.62% -4.72% -2.81% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 225.18 169.10 116.51 65.18 53.68 49.76 55.73 154.33%
EPS 6.40 4.64 0.43 -3.93 -6.03 -7.90 -4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7602 1.7517 1.00 1.6798 1.6636 1.6732 1.6865 2.90%
Adjusted Per Share Value based on latest NOSH - 44,503
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 40.36 30.21 20.73 11.51 8.98 8.12 8.87 175.35%
EPS 1.15 0.83 0.08 -0.69 -1.01 -1.29 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3155 0.313 0.1779 0.2965 0.2782 0.273 0.2684 11.41%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 -
Price 0.88 1.12 1.20 1.50 1.95 1.10 0.86 -
P/RPS 0.39 0.66 1.03 2.30 3.63 2.21 1.54 -60.07%
P/EPS 13.76 24.13 276.04 -38.15 -32.36 -13.93 -18.17 -
EY 7.27 4.14 0.36 -2.62 -3.09 -7.18 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 1.20 0.89 1.17 0.66 0.51 -1.31%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/06/03 28/03/03 31/12/02 27/09/02 28/06/02 29/03/02 28/12/01 -
Price 1.02 0.98 1.17 1.21 1.55 1.62 1.01 -
P/RPS 0.45 0.58 1.00 1.86 2.89 3.26 1.81 -60.56%
P/EPS 15.94 21.11 269.14 -30.77 -25.72 -20.51 -21.33 -
EY 6.27 4.74 0.37 -3.25 -3.89 -4.87 -4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 1.17 0.72 0.93 0.97 0.60 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment